C

Caswell Inc
TWSE:6416

Watchlist Manager
Caswell Inc
TWSE:6416
Watchlist
Price: 112.5 TWD 2.27% Market Closed
Market Cap: 8.3B TWD
Have any thoughts about
Caswell Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one Caswell Inc stock under the Base Case scenario is 89.43 TWD. Compared to the current market price of 112.5 TWD, Caswell Inc is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
89.43 TWD
Overvaluation 21%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

2
P/S
P/S
Price to Sales
2
vs History
11
vs Industry
42
Median 3Y
1.5
Median 5Y
1.5
Industry
2.4
Forward
1.7
More Details
27.4
P/E
P/E
Price to Earnings
27.4
vs History
15
vs Industry
19
Median 3Y
25.3
Median 5Y
24.3
Industry
23.3
Forward
18.7
More Details
26.5
P/OCF
P/OCF
Price to OCF
26.5
vs History
31
vs Industry
50
Median 3Y
11.5
Median 5Y
23.6
Industry
17.5
More Details
44
P/FCFE
P/FCFE
Price to FCFE
44
vs History
12
vs Industry
34
Median 3Y
21.9
Median 5Y
18.3
Industry
21.2
More Details
2.4
P/B
P/B
Price to Book Value
2.4
vs History
33
vs Industry
37
Median 3Y
2.3
Median 5Y
2.4
Industry
2.9
More Details
2.1
EV/S
EV/S
Enterprise Value to Sales
2.1
vs History
11
vs Industry
41
Median 3Y
1.5
Median 5Y
1.4
Industry
2.4
Forward
1.8
More Details
8.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.7
vs History
9
vs Industry
21
Median 3Y
6.8
Median 5Y
6.8
Industry
5
More Details
19.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
19.9
vs History
9
vs Industry
18
Median 3Y
15.6
Median 5Y
13.5
Industry
13
Forward
11.5
More Details
25.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
25.9
vs History
11
vs Industry
16
Median 3Y
19.4
Median 5Y
16
Industry
16.6
Forward
24.2
More Details
27.7
EV/OCF
EV/OCF
Enterprise Value to OCF
27.7
vs History
23
vs Industry
48
Median 3Y
11.5
Median 5Y
21.2
Industry
16.5
More Details
33.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
33.3
vs History
26
vs Industry
41
Median 3Y
16
Median 5Y
25.3
Industry
19.1
More Details
2
EV/IC
EV/IC
Enterprise Value to IC
2
vs History
42
vs Industry
38
Median 3Y
1.8
Median 5Y
2.1
Industry
2.5
More Details

Multiples Across Competitors

Competitors Multiples
Caswell Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Caswell Inc
TWSE:6416
8.3B TWD 2 27.4 19.9 25.9
US
Apple Inc
NASDAQ:AAPL
3.7T USD 9.5 39.6 27.8 30.3
KR
Samsung Electronics Co Ltd
KRX:005930
362.7T KRW 1.2 11.3 3.9 9.4
CN
Xiaomi Corp
HKEX:1810
848.2B HKD 2.4 41.2 34.2 34.2
US
Dell Technologies Inc
NYSE:DELL
81B USD 0.9 19.8 10.3 15.7
TW
Quanta Computer Inc
TWSE:2382
1.1T TWD 0.8 19.9 15.9 19.1
JP
Canon Inc
TSE:7751
4.9T JPY 1.1 16.3 6.9 10.8
US
HP Inc
NYSE:HPQ
30.7B USD 0.6 11.1 7.1 8.5
US
Hewlett Packard Enterprise Co
NYSE:HPE
27.6B USD 0.9 10.8 5.3 10.8
JP
Fujifilm Holdings Corp
TSE:4901
4T JPY 1.3 16.6 9.4 14.5
US
NetApp Inc
NASDAQ:NTAP
23.7B USD 3.7 20.6 13.7 16.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
C
Caswell Inc
TWSE:6416
Average EV/EBITDA: 14
19.9
N/A N/A
US
Apple Inc
NASDAQ:AAPL
27.8
9%
3.1
KR
Samsung Electronics Co Ltd
KRX:005930
3.9
31%
0.1
CN
Xiaomi Corp
HKEX:1810
34.2
29%
1.2
US
Dell Technologies Inc
NYSE:DELL
10.3
15%
0.7
TW
Quanta Computer Inc
TWSE:2382
15.9
31%
0.5
JP
Canon Inc
TSE:7751
6.9
8%
0.9
US
HP Inc
NYSE:HPQ
7.1
0%
N/A
US
Hewlett Packard Enterprise Co
NYSE:HPE
5.3
9%
0.6
JP
Fujifilm Holdings Corp
TSE:4901
9.4
14%
0.7
US
NetApp Inc
NASDAQ:NTAP
13.7
15%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
C
Caswell Inc
TWSE:6416
Average EV/EBIT: 17.8
25.9
N/A N/A
US
Apple Inc
NASDAQ:AAPL
30.3
10%
3
KR
Samsung Electronics Co Ltd
KRX:005930
9.4
99%
0.1
CN
Xiaomi Corp
HKEX:1810
34.2
34%
1
US
Dell Technologies Inc
NYSE:DELL
15.7
23%
0.7
TW
Quanta Computer Inc
TWSE:2382
19.1
35%
0.5
JP
Canon Inc
TSE:7751
10.8
N/A N/A
US
HP Inc
NYSE:HPQ
8.5
4%
2.1
US
Hewlett Packard Enterprise Co
NYSE:HPE
10.8
16%
0.7
JP
Fujifilm Holdings Corp
TSE:4901
14.5
N/A N/A
US
NetApp Inc
NASDAQ:NTAP
16.2
19%
0.9

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 213,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.