Silergy Corp
TWSE:6415

Watchlist Manager
Silergy Corp Logo
Silergy Corp
TWSE:6415
Watchlist
Price: 398 TWD -1.24% Market Closed
Market Cap: 153.8B TWD
Have any thoughts about
Silergy Corp?
Write Note

Intrinsic Value

The intrinsic value of one Silergy Corp stock under the Base Case scenario is 575.15 TWD. Compared to the current market price of 398 TWD, Silergy Corp is Undervalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
575.15 TWD
Undervaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Silergy Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Silergy Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Silergy Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

398 TWD
-1.24%
-1.24%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Silergy Corp
CN
Semiconductors
Market Cap
153.6B TWD
IPO
Dec 12, 2013
Employees
-
China
Market Cap
153.6B TWD
Industry
Semiconductors
IPO
Dec 12, 2013
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Silergy Corp

Provide an overview of the primary business activities
of Silergy Corp.

What unique competitive advantages
does Silergy Corp hold over its rivals?

What risks and challenges
does Silergy Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Silergy Corp.

Provide P/S
for Silergy Corp.

Provide P/E
for Silergy Corp.

Provide P/OCF
for Silergy Corp.

Provide P/FCFE
for Silergy Corp.

Provide P/B
for Silergy Corp.

Provide EV/S
for Silergy Corp.

Provide EV/GP
for Silergy Corp.

Provide EV/EBITDA
for Silergy Corp.

Provide EV/EBIT
for Silergy Corp.

Provide EV/OCF
for Silergy Corp.

Provide EV/FCFF
for Silergy Corp.

Provide EV/IC
for Silergy Corp.

Show me price targets
for Silergy Corp made by professional analysts.

What are the Revenue projections
for Silergy Corp?

How accurate were the past Revenue estimates
for Silergy Corp?

What are the Net Income projections
for Silergy Corp?

How accurate were the past Net Income estimates
for Silergy Corp?

What are the EPS projections
for Silergy Corp?

How accurate were the past EPS estimates
for Silergy Corp?

What are the EBIT projections
for Silergy Corp?

How accurate were the past EBIT estimates
for Silergy Corp?

Compare the revenue forecasts
for Silergy Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Silergy Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Silergy Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Silergy Corp compared to its peers.

Compare the P/E ratios
of Silergy Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Silergy Corp with its peers.

Analyze the financial leverage
of Silergy Corp compared to its main competitors.

Show all profitability ratios
for Silergy Corp.

Provide ROE
for Silergy Corp.

Provide ROA
for Silergy Corp.

Provide ROIC
for Silergy Corp.

Provide ROCE
for Silergy Corp.

Provide Gross Margin
for Silergy Corp.

Provide Operating Margin
for Silergy Corp.

Provide Net Margin
for Silergy Corp.

Provide FCF Margin
for Silergy Corp.

Show all solvency ratios
for Silergy Corp.

Provide D/E Ratio
for Silergy Corp.

Provide D/A Ratio
for Silergy Corp.

Provide Interest Coverage Ratio
for Silergy Corp.

Provide Altman Z-Score Ratio
for Silergy Corp.

Provide Quick Ratio
for Silergy Corp.

Provide Current Ratio
for Silergy Corp.

Provide Cash Ratio
for Silergy Corp.

What is the historical Revenue growth
over the last 5 years for Silergy Corp?

What is the historical Net Income growth
over the last 5 years for Silergy Corp?

What is the current Free Cash Flow
of Silergy Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Silergy Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Silergy Corp

Current Assets 25.9B
Cash & Short-Term Investments 20.1B
Receivables 2.4B
Other Current Assets 3.4B
Non-Current Assets 12.5B
Long-Term Investments 5.4B
PP&E 4.4B
Intangibles 1.9B
Other Non-Current Assets 789m
Current Liabilities 2.8B
Accounts Payable 687.7m
Accrued Liabilities 1.1B
Short-Term Debt 594.9m
Other Current Liabilities 459m
Non-Current Liabilities 2B
Long-Term Debt 1.2B
Other Non-Current Liabilities 741.1m
Efficiency

Earnings Waterfall
Silergy Corp

Revenue
17.6B TWD
Cost of Revenue
-8.7B TWD
Gross Profit
8.9B TWD
Operating Expenses
-7.6B TWD
Operating Income
1.4B TWD
Other Expenses
164.7m TWD
Net Income
1.5B TWD

Free Cash Flow Analysis
Silergy Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Silergy Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROIC
Exceptional Revenue Growth Forecast
58/100
Profitability
Score

Silergy Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Silergy Corp's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Silergy Corp's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Silergy Corp

Wall Street analysts forecast Silergy Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Silergy Corp is 492.16 TWD with a low forecast of 252.5 TWD and a high forecast of 635.25 TWD.

Lowest
Price Target
252.5 TWD
37% Downside
Average
Price Target
492.16 TWD
24% Upside
Highest
Price Target
635.25 TWD
60% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Silergy Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Silergy Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Silergy Corp stock?

The intrinsic value of one Silergy Corp stock under the Base Case scenario is 575.15 TWD.

Is Silergy Corp stock undervalued or overvalued?

Compared to the current market price of 398 TWD, Silergy Corp is Undervalued by 31%.

Back to Top