Silergy Corp
TWSE:6415

Watchlist Manager
Silergy Corp Logo
Silergy Corp
TWSE:6415
Watchlist
Price: 409.5 TWD -4.1% Market Closed
Market Cap: 158.2B TWD

Intrinsic Value

The intrinsic value of one Silergy Corp stock under the Base Case scenario is 755.49 TWD. Compared to the current market price of 409.5 TWD, Silergy Corp is Undervalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
755.49 TWD
Undervaluation 46%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Silergy Corp

Silergy Corp
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Silergy Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Silergy Corp
TWSE:6415
CN
Semiconductors
Market Cap
158B TWD
IPO
Dec 12, 2013
CN
Semiconductors
Market Cap
158B TWD
IPO
Dec 12, 2013
Price
NT$false
EPS
NT$false
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Silergy Corp?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Silergy Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Silergy Corp

Current Assets 25.9B
Cash & Short-Term Investments 20.1B
Receivables 2.4B
Other Current Assets 3.4B
Non-Current Assets 12.5B
Long-Term Investments 5.4B
PP&E 4.4B
Intangibles 1.9B
Other Non-Current Assets 789m
Efficiency

Free Cash Flow Analysis
Silergy Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Silergy Corp

Revenue
18.5B TWD
Cost of Revenue
-8.5B TWD
Gross Profit
9.9B TWD
Operating Expenses
-7.7B TWD
Operating Income
2.3B TWD
Other Expenses
32.4m TWD
Net Income
2.3B TWD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Silergy Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
Exceptional Revenue Growth Forecast
57/100
Profitability
Score

Silergy Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Silergy Corp's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Silergy Corp's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Silergy Corp

Wall Street analysts forecast Silergy Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Silergy Corp is 488.14 TWD with a low forecast of 252.5 TWD and a high forecast of 635.25 TWD.

Lowest
Price Target
252.5 TWD
38% Downside
Average
Price Target
488.14 TWD
19% Upside
Highest
Price Target
635.25 TWD
55% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Silergy Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Silergy Corp stock?

The intrinsic value of one Silergy Corp stock under the Base Case scenario is 755.49 TWD.

Is Silergy Corp stock undervalued or overvalued?

Compared to the current market price of 409.5 TWD, Silergy Corp is Undervalued by 46%.

Back to Top