
Silergy Corp
TWSE:6415

Intrinsic Value
The intrinsic value of one
Silergy Corp
stock under the Base Case scenario is
755.49
TWD.
Compared to the current market price of 409.5 TWD,
Silergy Corp
is
Undervalued by 46%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Silergy Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Silergy Corp
Balance Sheet Decomposition
Silergy Corp
Current Assets | 25.9B |
Cash & Short-Term Investments | 20.1B |
Receivables | 2.4B |
Other Current Assets | 3.4B |
Non-Current Assets | 12.5B |
Long-Term Investments | 5.4B |
PP&E | 4.4B |
Intangibles | 1.9B |
Other Non-Current Assets | 789m |
Free Cash Flow Analysis
Silergy Corp
TWD | |
Free Cash Flow | TWD |
Earnings Waterfall
Silergy Corp
Revenue
|
18.5B
TWD
|
Cost of Revenue
|
-8.5B
TWD
|
Gross Profit
|
9.9B
TWD
|
Operating Expenses
|
-7.7B
TWD
|
Operating Income
|
2.3B
TWD
|
Other Expenses
|
32.4m
TWD
|
Net Income
|
2.3B
TWD
|
Profitability Score
Profitability Due Diligence
Silergy Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Silergy Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Silergy Corp's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
Silergy Corp's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Silergy Corp
According to Wall Street analysts, the average 1-year price target for
Silergy Corp
is 488.14 TWD
with a low forecast of 252.5 TWD and a high forecast of 635.25 TWD.
Dividends
Current shareholder yield for Silergy Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Silergy Corp
stock under the Base Case scenario is
755.49
TWD.
Compared to the current market price of 409.5 TWD,
Silergy Corp
is
Undervalued by 46%.