Silergy Corp
TWSE:6415

Watchlist Manager
Silergy Corp Logo
Silergy Corp
TWSE:6415
Watchlist
Price: 398 TWD -1.24% Market Closed
Market Cap: 153.8B TWD
Have any thoughts about
Silergy Corp?
Write Note

Relative Value

The Relative Value of one Silergy Corp stock under the Base Case scenario is 823.52 TWD. Compared to the current market price of 398 TWD, Silergy Corp is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
823.52 TWD
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
16
Median 3Y
9.8
Median 5Y
10.5
Industry
3.1
Forward
7.9
vs History
42
vs Industry
1
Median 3Y
121.2
Median 5Y
77.3
Industry
25.2
Forward
56.2
vs History
31
vs Industry
16
Median 3Y
39.8
Median 5Y
50.2
Industry
16.3
vs History
31
vs Industry
12
Median 3Y
62.7
Median 5Y
65.9
Industry
21.1
vs History
82
vs Industry
16
Median 3Y
5.5
Median 5Y
6.8
Industry
2.2
vs History
65
vs Industry
16
Median 3Y
8.8
Median 5Y
9.4
Industry
3.1
Forward
6.9
vs History
65
vs Industry
23
Median 3Y
18.7
Median 5Y
20.2
Industry
10.2
vs History
49
vs Industry
2
Median 3Y
111.9
Median 5Y
69.5
Industry
15.1
Forward
45.2
vs History
36
vs Industry
0
Median 3Y
82.5
Median 5Y
63.3
Industry
19.5
Forward
53.7
vs History
36
vs Industry
17
Median 3Y
35.2
Median 5Y
45.3
Industry
15.4
vs History
14
vs Industry
8
Median 3Y
61.8
Median 5Y
65.3
Industry
19.6
vs History
77
vs Industry
10
Median 3Y
9.7
Median 5Y
10.2
Industry
2.1

Multiples Across Competitors

Competitors Multiples
Silergy Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Silergy Corp
TWSE:6415
153.6B TWD 8.7 100.5 64.9 99.3
US
NVIDIA Corp
NASDAQ:NVDA
3.3T USD 29.1 52.3 45 46.1
US
Broadcom Inc
NASDAQ:AVGO
1T USD 20 174.9 42.2 68.9
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
26.8T TWD 10.1 25.9 14.2 22.1
US
Advanced Micro Devices Inc
NASDAQ:AMD
192.9B USD 7.9 105.7 42.9 143.2
US
Texas Instruments Inc
NASDAQ:TXN
170.4B USD 10.8 34.5 25 31.7
US
Qualcomm Inc
NASDAQ:QCOM
170.2B USD 4.4 16.8 14.2 16.6
UK
Arm Holdings PLC
NASDAQ:ARM
138.9B USD 39.3 216.7 240 339.6
US
Analog Devices Inc
NASDAQ:ADI
105.1B USD 11.1 64.3 26.3 53.1
US
Marvell Technology Group Ltd
NASDAQ:MRVL
96.8B USD 18 -65.5 125.8 -167.5
US
Micron Technology Inc
NASDAQ:MU
100.4B USD 3.5 25.9 8.5 23
P/E Multiple
Earnings Growth P/E to Growth
CN
Silergy Corp
TWSE:6415
Average P/E: 81.7
100.5
963%
0.1
US
NVIDIA Corp
NASDAQ:NVDA
52.3
357%
0.1
US
Broadcom Inc
NASDAQ:AVGO
174.9
608%
0.3
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
25.9
116%
0.2
US
Advanced Micro Devices Inc
NASDAQ:AMD
105.7
1 258%
0.1
US
Texas Instruments Inc
NASDAQ:TXN
34.5
6%
5.3
US
Qualcomm Inc
NASDAQ:QCOM
16.8
90%
0.2
UK
Arm Holdings PLC
NASDAQ:ARM
216.7
843%
0.3
US
Analog Devices Inc
NASDAQ:ADI
64.3
239%
0.3
US
Marvell Technology Group Ltd
NASDAQ:MRVL
Negative Multiple: -65.5 N/A N/A
US
Micron Technology Inc
NASDAQ:MU
25.9
1 493%
0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Silergy Corp
TWSE:6415
Average EV/EBIT: 84.4
99.3
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
46.1
364%
0.1
US
Broadcom Inc
NASDAQ:AVGO
68.9
217%
0.3
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
22.1
120%
0.2
US
Advanced Micro Devices Inc
NASDAQ:AMD
143.2
3 462%
0
US
Texas Instruments Inc
NASDAQ:TXN
31.7
10%
3.2
US
Qualcomm Inc
NASDAQ:QCOM
16.6
84%
0.2
UK
Arm Holdings PLC
NASDAQ:ARM
339.6
2 630%
0.1
US
Analog Devices Inc
NASDAQ:ADI
53.1
192%
0.3
US
Marvell Technology Group Ltd
NASDAQ:MRVL
Negative Multiple: -167.5 N/A N/A
US
Micron Technology Inc
NASDAQ:MU
23
1 315%
0

See Also

Discover More
Back to Top