Silergy Corp
TWSE:6415

Watchlist Manager
Silergy Corp Logo
Silergy Corp
TWSE:6415
Watchlist
Price: 398 TWD -1.24% Market Closed
Market Cap: 153.8B TWD
Have any thoughts about
Silergy Corp?
Write Note

Income Statement

Earnings Waterfall
Silergy Corp

Revenue
17.6B TWD
Cost of Revenue
-8.7B TWD
Gross Profit
8.9B TWD
Operating Expenses
-7.6B TWD
Operating Income
1.4B TWD
Other Expenses
164.7m TWD
Net Income
1.5B TWD

Income Statement
Silergy Corp

Rotate your device to view
Income Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 998
N/A
3 273
+9%
3 613
+10%
4 016
+11%
4 293
+7%
4 701
+10%
5 114
+9%
5 662
+11%
6 363
+12%
7 139
+12%
7 652
+7%
8 038
+5%
8 428
+5%
8 599
+2%
8 948
+4%
9 188
+3%
9 444
+3%
9 414
0%
9 290
-1%
9 388
+1%
9 728
+4%
10 778
+11%
11 577
+7%
12 355
+7%
13 120
+6%
13 876
+6%
15 203
+10%
17 160
+13%
19 430
+13%
21 506
+11%
23 347
+9%
24 890
+7%
24 967
+0%
23 511
-6%
20 925
-11%
17 722
-15%
15 842
-11%
15 427
-3%
15 834
+3%
16 852
+6%
17 630
+5%
Gross Profit
Cost of Revenue
(1 610)
(1 785)
(1 961)
(2 171)
(2 295)
(2 520)
(2 766)
(3 059)
(3 416)
(3 738)
(3 968)
(4 139)
(4 340)
(4 495)
(4 713)
(4 919)
(5 055)
(5 016)
(4 954)
(4 976)
(5 187)
(5 662)
(5 990)
(6 273)
(6 592)
(7 204)
(7 956)
(8 770)
(9 495)
(10 050)
(10 661)
(11 372)
(11 671)
(11 152)
(10 261)
(9 235)
(8 685)
(8 848)
(8 793)
(8 793)
(8 711)
Gross Profit
1 388
N/A
1 488
+7%
1 651
+11%
1 845
+12%
1 997
+8%
2 181
+9%
2 349
+8%
2 603
+11%
2 947
+13%
3 401
+15%
3 684
+8%
3 899
+6%
4 087
+5%
4 105
+0%
4 234
+3%
4 269
+1%
4 388
+3%
4 398
+0%
4 336
-1%
4 412
+2%
4 542
+3%
5 115
+13%
5 587
+9%
6 081
+9%
6 528
+7%
6 672
+2%
7 246
+9%
8 391
+16%
9 935
+18%
11 456
+15%
12 686
+11%
13 518
+7%
13 295
-2%
12 359
-7%
10 664
-14%
8 487
-20%
7 157
-16%
6 579
-8%
7 041
+7%
8 058
+14%
8 919
+11%
Operating Income
Operating Expenses
(665)
(725)
(810)
(927)
(1 039)
(1 006)
(1 150)
(1 343)
(1 592)
(1 960)
(2 122)
(2 184)
(2 208)
(2 251)
(2 297)
(2 369)
(2 440)
(2 502)
(2 565)
(2 626)
(2 755)
(2 799)
(2 933)
(3 159)
(3 341)
(3 614)
(3 844)
(4 098)
(4 437)
(4 837)
(5 291)
(5 731)
(6 081)
(6 430)
(6 729)
(6 904)
(7 041)
(7 099)
(7 267)
(7 425)
(7 556)
Selling, General & Administrative
(304)
(334)
(371)
(445)
(500)
(582)
(648)
(736)
(861)
(953)
(1 039)
(1 044)
(1 052)
(1 083)
(1 082)
(1 112)
(1 111)
(1 104)
(1 104)
(1 110)
(1 171)
(1 189)
(1 233)
(1 341)
(1 405)
(1 453)
(1 510)
(1 548)
(1 610)
(1 634)
(1 725)
(1 820)
(1 879)
(1 970)
(2 092)
(2 107)
(2 143)
(2 204)
(2 322)
(2 429)
(2 470)
Research & Development
(362)
(390)
(438)
(481)
(539)
(615)
(675)
(785)
(913)
(1 010)
(1 080)
(1 133)
(1 144)
(1 168)
(1 214)
(1 257)
(1 329)
(1 398)
(1 461)
(1 516)
(1 584)
(1 610)
(1 699)
(1 819)
(1 936)
(2 161)
(1 709)
(1 925)
(2 202)
(3 203)
(3 566)
(3 911)
(4 201)
(4 460)
(4 637)
(4 797)
(4 898)
(4 894)
(4 945)
(4 996)
(5 086)
Other Operating Expenses
0
0
(0)
(0)
(0)
191
173
177
182
3
(3)
(7)
(12)
0
0
0
0
0
0
0
0
0
0
0
0
0
(625)
(625)
(625)
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
723
N/A
763
+6%
842
+10%
918
+9%
958
+4%
1 175
+23%
1 198
+2%
1 261
+5%
1 355
+7%
1 441
+6%
1 563
+8%
1 715
+10%
1 879
+10%
1 854
-1%
1 938
+5%
1 900
-2%
1 948
+3%
1 896
-3%
1 771
-7%
1 786
+1%
1 786
+0%
2 316
+30%
2 655
+15%
2 922
+10%
3 187
+9%
3 058
-4%
3 403
+11%
4 293
+26%
5 499
+28%
6 619
+20%
7 394
+12%
7 787
+5%
7 215
-7%
5 929
-18%
3 935
-34%
1 583
-60%
116
-93%
(519)
N/A
(226)
+56%
633
N/A
1 363
+115%
Pre-Tax Income
Interest Income Expense
1
4
13
15
37
55
42
15
(28)
(45)
(37)
(19)
(47)
(43)
(68)
(49)
9
6
76
256
284
221
149
(92)
(211)
375
434
526
626
82
58
228
324
524
840
753
1 049
1 032
830
719
349
Non-Reccuring Items
0
0
0
0
0
(24)
0
0
0
0
4
9
13
17
17
18
17
(43)
(43)
(43)
(43)
(211)
(211)
(211)
(178)
(284)
(284)
(283)
(317)
(395)
(395)
(395)
(395)
17
17
16
26
(63)
(63)
(66)
(76)
Total Other Income
15
20
26
24
42
55
63
72
113
103
95
87
38
34
35
50
50
72
69
86
83
85
149
129
132
175
110
142
149
107
126
185
205
204
213
127
143
172
167
207
176
Pre-Tax Income
740
N/A
787
+6%
880
+12%
957
+9%
1 037
+8%
1 262
+22%
1 303
+3%
1 347
+3%
1 440
+7%
1 498
+4%
1 625
+8%
1 792
+10%
1 883
+5%
1 862
-1%
1 922
+3%
1 919
0%
2 025
+6%
1 931
-5%
1 873
-3%
2 085
+11%
2 110
+1%
2 412
+14%
2 742
+14%
2 748
+0%
2 931
+7%
3 325
+13%
3 664
+10%
4 677
+28%
5 956
+27%
6 413
+8%
7 183
+12%
7 805
+9%
7 348
-6%
6 674
-9%
5 005
-25%
2 480
-50%
1 334
-46%
622
-53%
708
+14%
1 493
+111%
1 812
+21%
Net Income
Tax Provision
10
13
9
3
(11)
(60)
(67)
(76)
(64)
(29)
(30)
(37)
(52)
(54)
(67)
(88)
(103)
(101)
(90)
(90)
(80)
(86)
(86)
(65)
(69)
(83)
(142)
(317)
(463)
(615)
(716)
(731)
(683)
(529)
(329)
(102)
14
15
(172)
(271)
(339)
Income from Continuing Operations
750
801
889
961
1 026
1 201
1 236
1 272
1 377
1 470
1 595
1 755
1 831
1 808
1 855
1 830
1 921
1 830
1 783
1 995
2 029
2 326
2 656
2 683
2 862
3 242
3 522
4 361
5 493
5 797
6 467
7 074
6 665
6 145
4 676
2 378
1 348
637
536
1 222
1 473
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
13
18
37
48
8
(58)
(64)
(146)
(186)
(146)
(106)
3
107
163
109
70
47
55
Net Income (Common)
750
N/A
801
+7%
889
+11%
961
+8%
1 026
+7%
1 201
+17%
1 236
+3%
1 272
+3%
1 377
+8%
1 470
+7%
1 595
+9%
1 755
+10%
1 831
+4%
1 808
-1%
1 855
+3%
1 830
-1%
1 921
+5%
1 830
-5%
1 783
-3%
1 995
+12%
2 029
+2%
2 326
+15%
2 661
+14%
2 696
+1%
2 880
+7%
3 278
+14%
3 570
+9%
4 369
+22%
5 434
+24%
5 734
+6%
6 320
+10%
6 889
+9%
6 519
-5%
6 039
-7%
4 679
-23%
2 485
-47%
1 511
-39%
746
-51%
606
-19%
1 269
+110%
1 528
+20%
EPS (Diluted)
9.52
N/A
10.16
+7%
11.2
+10%
12.06
+8%
12.89
+7%
15.03
+17%
15.33
+2%
15.77
+3%
16.42
+4%
4.36
-73%
17.52
+302%
19.26
+10%
20.03
+4%
4.93
-75%
20.12
+308%
19.85
-1%
20.79
+5%
4.95
-76%
19.43
+293%
21.76
+12%
22.01
+1%
6.27
-72%
28.05
+347%
28.13
+0%
29.83
+6%
8.5
-72%
9.62
+13%
11.03
+15%
13.72
+24%
14.43
+5%
15.84
+10%
18.12
+14%
16.39
-10%
15.21
-7%
11.81
-22%
6.52
-45%
3.85
-41%
1.89
-51%
1.53
-19%
3.22
+110%
3.87
+20%

See Also

Discover More