Silergy Corp
TWSE:6415

Watchlist Manager
Silergy Corp Logo
Silergy Corp
TWSE:6415
Watchlist
Price: 398 TWD -1.24% Market Closed
Market Cap: 153.8B TWD
Have any thoughts about
Silergy Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Silergy Corp

Rotate your device to view
Cash Flow Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
740
787
880
957
1 038
1 262
1 303
1 347
1 440
1 498
1 625
1 792
1 883
1 862
1 922
1 919
2 025
1 931
1 873
2 085
2 110
2 412
2 742
2 748
2 931
3 325
3 664
4 677
5 956
6 413
7 183
7 805
7 348
6 674
5 005
2 480
1 334
622
708
1 493
1 812
Depreciation & Amortization
20
23
30
33
36
38
42
110
168
226
283
261
249
237
222
223
225
231
246
261
275
298
313
331
352
380
395
418
453
465
488
521
550
593
643
673
701
724
727
730
723
Other Non-Cash Items
45
72
78
87
115
(19)
26
92
152
360
366
351
346
386
441
457
503
481
390
211
186
380
484
763
798
458
430
457
560
1 197
1 328
1 373
1 518
1 144
1 122
1 409
1 113
1 268
1 324
1 106
1 252
Cash Taxes Paid
24
(10)
(19)
(20)
(20)
26
103
111
77
90
36
43
69
44
65
71
108
106
113
104
102
72
82
89
18
50
72
106
202
202
192
663
753
815
850
337
227
377
596
666
723
Cash Interest Paid
0
0
0
0
0
0
0
24
38
38
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
1
2
2
2
3
3
7
11
Change in Working Capital
(89)
(262)
(296)
(236)
(406)
(427)
(501)
(739)
(151)
(422)
(416)
(415)
(827)
(371)
(323)
10
(225)
(164)
(126)
27
(48)
(286)
(523)
(1 230)
(572)
(179)
(116)
(119)
(767)
(1 643)
(1 575)
(1 247)
(2 157)
(1 411)
(892)
(649)
1 152
1 259
581
1
(1 229)
Cash from Operating Activities
717
N/A
621
-13%
691
+11%
841
+22%
782
-7%
855
+9%
871
+2%
811
-7%
1 609
+98%
1 662
+3%
1 858
+12%
1 990
+7%
1 652
-17%
2 115
+28%
2 263
+7%
2 609
+15%
2 528
-3%
2 478
-2%
2 384
-4%
2 583
+8%
2 522
-2%
2 803
+11%
3 016
+8%
2 612
-13%
3 508
+34%
3 984
+14%
4 374
+10%
5 433
+24%
6 202
+14%
6 431
+4%
7 424
+15%
8 452
+14%
7 260
-14%
7 000
-4%
5 878
-16%
3 914
-33%
4 300
+10%
3 873
-10%
3 339
-14%
3 331
0%
2 558
-23%
Investing Cash Flow
Capital Expenditures
(46)
(48)
(50)
(43)
(25)
(31)
(77)
(193)
(225)
(309)
(360)
(333)
(334)
(397)
(413)
(452)
(478)
(487)
(562)
(519)
(624)
(566)
(527)
(519)
(418)
(362)
(363)
(445)
(575)
(652)
(569)
(562)
(566)
(1 113)
(1 319)
(1 508)
(1 549)
(1 308)
(1 533)
(1 615)
(2 004)
Other Items
(1 094)
(972)
(1 036)
(478)
(560)
(762)
(3 252)
(3 594)
(3 747)
(3 822)
(900)
(528)
(951)
(893)
(1 143)
(1 522)
(1 518)
(1 780)
(1 079)
(790)
(179)
16
(1 529)
(1 021)
(891)
1 719
2 029
853
(117)
(2 691)
(2 168)
(1 528)
(849)
(2 131)
(754)
(729)
(3 818)
(3 265)
(2 469)
(5 488)
(2 708)
Cash from Investing Activities
(1 140)
N/A
(1 019)
+11%
(1 086)
-7%
(522)
+52%
(585)
-12%
(793)
-35%
(3 329)
-320%
(3 786)
-14%
(3 972)
-5%
(4 130)
-4%
(1 259)
+70%
(861)
+32%
(1 285)
-49%
(1 290)
0%
(1 555)
-21%
(1 974)
-27%
(1 996)
-1%
(2 267)
-14%
(1 641)
+28%
(1 309)
+20%
(804)
+39%
(550)
+32%
(2 056)
-274%
(1 540)
+25%
(1 309)
+15%
1 357
N/A
1 666
+23%
408
-75%
(691)
N/A
(3 344)
-384%
(2 737)
+18%
(2 090)
+24%
(1 415)
+32%
(3 244)
-129%
(2 073)
+36%
(2 237)
-8%
(5 367)
-140%
(4 573)
+15%
(4 003)
+12%
(7 103)
-77%
(4 712)
+34%
Financing Cash Flow
Net Issuance of Common Stock
1 041
11
14
8
11
10
9
5
11
12
14
15
53
106
130
179
142
107
83
49
118
217
304
407
434
461
483
458
472
516
566
558
503
364
259
322
303
321
135
50
199
Net Issuance of Debt
0
0
(15)
(15)
(15)
(15)
3 379
3 379
3 925
3 925
546
0
0
0
0
0
0
(172)
(181)
(190)
(199)
62
62
(39)
(39)
(139)
(141)
(44)
(49)
(53)
(56)
(59)
(59)
(61)
(62)
(64)
(14)
94
475
886
1 503
Cash Paid for Dividends
(159)
(163)
(184)
(187)
(325)
(322)
(301)
(298)
(154)
(154)
(163)
(163)
(431)
(431)
(421)
(421)
0
(526)
0
0
(583)
(585)
0
0
(685)
(683)
0
0
(971)
(971)
0
(2 664)
(1 692)
(1 692)
0
(1 722)
(1 722)
(1 722)
0
(753)
(753)
Other
0
0
0
0
0
0
(338)
(338)
10
10
339
339
(8)
(8)
1
6
5
6
6
1
3
206
205
204
203
4
3
4
8
43
9
8
5
(34)
29
54
78
48
32
4
(25)
Cash from Financing Activities
882
N/A
(151)
N/A
(186)
-23%
(194)
-5%
(329)
-70%
(327)
+1%
2 749
N/A
2 748
0%
3 793
+38%
3 793
+0%
736
-81%
737
+0%
(386)
N/A
(334)
+14%
(290)
+13%
(236)
+19%
(379)
-61%
(586)
-54%
(619)
-6%
(666)
-8%
(662)
+1%
(100)
+85%
(15)
+85%
(14)
+9%
(87)
-541%
(358)
-309%
(338)
+5%
(265)
+22%
(540)
-104%
(464)
+14%
(452)
+3%
(2 156)
-377%
(1 243)
+42%
(1 423)
-15%
(1 466)
-3%
(1 410)
+4%
(1 354)
+4%
(1 259)
+7%
(1 080)
+14%
187
N/A
925
+395%
Change in Cash
Effect of Foreign Exchange Rates
73
165
73
82
203
64
58
72
(156)
(66)
(325)
(222)
(145)
(256)
14
96
(27)
79
192
24
36
(264)
(332)
(486)
(406)
(243)
(256)
(336)
(359)
(256)
413
776
1 536
997
304
19
163
(291)
494
825
(351)
Net Change in Cash
532
N/A
(384)
N/A
(508)
-32%
207
N/A
71
-66%
(201)
N/A
349
N/A
(154)
N/A
1 274
N/A
1 259
-1%
1 010
-20%
1 643
+63%
(164)
N/A
235
N/A
432
+84%
495
+15%
125
-75%
(296)
N/A
316
N/A
632
+100%
1 093
+73%
1 889
+73%
613
-68%
572
-7%
1 707
+198%
4 740
+178%
5 446
+15%
5 241
-4%
4 611
-12%
2 366
-49%
4 648
+96%
4 982
+7%
6 138
+23%
3 329
-46%
2 642
-21%
285
-89%
(2 258)
N/A
(2 249)
+0%
(1 249)
+44%
(2 760)
-121%
(1 580)
+43%
Free Cash Flow
Free Cash Flow
671
N/A
573
-15%
641
+12%
797
+24%
757
-5%
824
+9%
794
-4%
619
-22%
1 385
+124%
1 353
-2%
1 498
+11%
1 657
+11%
1 317
-21%
1 717
+30%
1 850
+8%
2 157
+17%
2 050
-5%
1 991
-3%
1 822
-8%
2 064
+13%
1 898
-8%
2 237
+18%
2 489
+11%
2 093
-16%
3 091
+48%
3 622
+17%
4 011
+11%
4 988
+24%
5 627
+13%
5 778
+3%
6 855
+19%
7 890
+15%
6 694
-15%
5 887
-12%
4 559
-23%
2 406
-47%
2 752
+14%
2 565
-7%
1 806
-30%
1 716
-5%
554
-68%

See Also

Discover More