W

Wistron NeWeb Corp
TWSE:6285

Watchlist Manager
Wistron NeWeb Corp
TWSE:6285
Watchlist
Price: 137.5 TWD 8.27% Market Closed
Market Cap: 66.7B TWD
Have any thoughts about
Wistron NeWeb Corp?
Write Note

Relative Value

The Relative Value of one Wistron NeWeb Corp stock under the Base Case scenario is 213.2 TWD. Compared to the current market price of 137.5 TWD, Wistron NeWeb Corp is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
213.2 TWD
Undervaluation 36%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
71
Median 3Y
0.5
Median 5Y
0.4
Industry
2
Forward
0.6
vs History
52
vs Industry
32
Median 3Y
17
Median 5Y
17.9
Industry
28.7
Forward
16.4
vs History
55
vs Industry
42
Median 3Y
6.3
Median 5Y
6.7
Industry
15.5
vs History
46
vs Industry
22
Median 3Y
18.1
Median 5Y
15.7
Industry
17.1
vs History
31
vs Industry
37
Median 3Y
1.9
Median 5Y
1.7
Industry
2.2
vs History
53
vs Industry
69
Median 3Y
0.5
Median 5Y
0.5
Industry
2
Forward
0.6
vs History
57
vs Industry
46
Median 3Y
4.6
Median 5Y
4.3
Industry
6.6
vs History
76
vs Industry
38
Median 3Y
10.5
Median 5Y
9.7
Industry
16.1
Forward
10.3
vs History
84
vs Industry
34
Median 3Y
15.4
Median 5Y
16.3
Industry
22.9
Forward
17.8
vs History
58
vs Industry
39
Median 3Y
6
Median 5Y
6.6
Industry
14
vs History
50
vs Industry
29
Median 3Y
-5.5
Median 5Y
9.9
Industry
14.2
vs History
36
vs Industry
38
Median 3Y
1.3
Median 5Y
1.3
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Wistron NeWeb Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Wistron NeWeb Corp
TWSE:6285
66.7B TWD 0.6 20.2 10.3 16.5
US
Cisco Systems Inc
NASDAQ:CSCO
232.6B USD 4.4 24.8 16.9 21.1
US
Arista Networks Inc
NYSE:ANET
142.1B USD 21.5 53.3 47.3 48.3
US
Motorola Solutions Inc
NYSE:MSI
78.4B USD 7.4 50.2 27.3 30.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
293.8B SEK 1.2 -216.9 9.2 14.1
FI
Nokia Oyj
OMXH:NOKIA
23B EUR 1.2 55.6 6.5 10.6
CN
ZTE Corp
SZSE:000063
172.8B CNY 1.4 18.4 16.3 16.3
US
Ubiquiti Inc
NYSE:UI
20.8B USD 10.3 53.2 37.7 39.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
149.2B CNY 8.5 38.1 35.7 35.7
US
F5 Inc
NASDAQ:FFIV
14.7B USD 5.2 25.9 17.5 20.4
TW
Accton Technology Corp
TWSE:2345
423.7B TWD 4.5 43.6 31.7 34.7
P/E Multiple
Earnings Growth P/E to Growth
TW
W
Wistron NeWeb Corp
TWSE:6285
Average P/E: 38.3
20.2
61%
0.3
US
Cisco Systems Inc
NASDAQ:CSCO
24.8
68%
0.4
US
Arista Networks Inc
NYSE:ANET
53.3
77%
0.7
US
Motorola Solutions Inc
NYSE:MSI
50.2
58%
0.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
Negative Multiple: -216.9 N/A N/A
FI
Nokia Oyj
OMXH:NOKIA
55.6
185%
0.3
CN
ZTE Corp
SZSE:000063
18.4
30%
0.6
US
Ubiquiti Inc
NYSE:UI
53.2
76%
0.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
38.1
381%
0.1
US
F5 Inc
NASDAQ:FFIV
25.9
75%
0.3
TW
Accton Technology Corp
TWSE:2345
43.6
92%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
W
Wistron NeWeb Corp
TWSE:6285
Average EV/EBITDA: 23.3
10.3
30%
0.3
US
Cisco Systems Inc
NASDAQ:CSCO
16.9
46%
0.4
US
Arista Networks Inc
NYSE:ANET
47.3
94%
0.5
US
Motorola Solutions Inc
NYSE:MSI
27.3
48%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.2
30%
0.3
FI
Nokia Oyj
OMXH:NOKIA
6.5
29%
0.2
CN
ZTE Corp
SZSE:000063
16.3
73%
0.2
US
Ubiquiti Inc
NYSE:UI
37.7
58%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
35.7
543%
0.1
US
F5 Inc
NASDAQ:FFIV
17.5
53%
0.3
TW
Accton Technology Corp
TWSE:2345
31.7
74%
0.4

See Also

Discover More
Back to Top