W

Wistron NeWeb Corp
TWSE:6285

Watchlist Manager
Wistron NeWeb Corp
TWSE:6285
Watchlist
Price: 137.5 TWD 8.27% Market Closed
Market Cap: 66.7B TWD
Have any thoughts about
Wistron NeWeb Corp?
Write Note

Income Statement

Earnings Waterfall
Wistron NeWeb Corp

Revenue
111.9B TWD
Cost of Revenue
-98.5B TWD
Gross Profit
13.4B TWD
Operating Expenses
-9.5B TWD
Operating Income
3.9B TWD
Other Expenses
-596.3m TWD
Net Income
3.3B TWD

Income Statement
Wistron NeWeb Corp

Rotate your device to view
Income Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
38 378
N/A
40 327
+5%
43 622
+8%
46 207
+6%
49 083
+6%
52 183
+6%
53 968
+3%
53 924
0%
54 216
+1%
52 779
-3%
52 288
-1%
54 136
+4%
54 771
+1%
56 890
+4%
56 072
-1%
54 782
-2%
55 102
+1%
56 050
+2%
57 708
+3%
59 403
+3%
62 177
+5%
62 240
+0%
61 960
0%
62 243
+0%
61 612
-1%
62 649
+2%
64 627
+3%
65 049
+1%
65 271
+0%
67 230
+3%
71 342
+6%
76 015
+7%
85 216
+12%
95 257
+12%
101 068
+6%
107 520
+6%
110 198
+2%
110 788
+1%
111 106
+0%
115 192
+4%
111 949
-3%
Gross Profit
Cost of Revenue
(33 236)
(34 907)
(37 622)
(40 043)
(42 503)
(45 252)
(46 884)
(46 808)
(46 807)
(45 464)
(44 820)
(46 282)
(47 130)
(49 265)
(48 877)
(47 912)
(48 147)
(48 937)
(50 578)
(52 174)
(54 902)
(55 150)
(54 909)
(55 185)
(54 705)
(55 698)
(57 476)
(57 944)
(58 148)
(59 976)
(63 720)
(67 581)
(75 332)
(83 663)
(88 709)
(94 460)
(96 574)
(97 193)
(97 353)
(100 799)
(98 543)
Gross Profit
5 142
N/A
5 420
+5%
6 000
+11%
6 164
+3%
6 580
+7%
6 931
+5%
7 082
+2%
7 114
+0%
7 407
+4%
7 316
-1%
7 468
+2%
7 854
+5%
7 641
-3%
7 625
0%
7 195
-6%
6 870
-5%
6 955
+1%
7 113
+2%
7 130
+0%
7 229
+1%
7 275
+1%
7 090
-3%
7 051
-1%
7 058
+0%
6 907
-2%
6 951
+1%
7 151
+3%
7 105
-1%
7 123
+0%
7 254
+2%
7 622
+5%
8 434
+11%
9 884
+17%
11 595
+17%
12 359
+7%
13 060
+6%
13 624
+4%
13 594
0%
13 753
+1%
14 393
+5%
13 406
-7%
Operating Income
Operating Expenses
(3 532)
(3 712)
(4 008)
(4 169)
(4 426)
(4 583)
(4 625)
(4 580)
(4 581)
(4 638)
(4 789)
(5 000)
(5 065)
(5 064)
(5 009)
(4 964)
(5 005)
(5 097)
(5 168)
(5 293)
(5 458)
(5 495)
(5 514)
(5 545)
(5 428)
(5 478)
(5 646)
(5 809)
(6 112)
(6 373)
(6 772)
(7 139)
(7 627)
(8 357)
(8 534)
(8 800)
(9 081)
(8 923)
(9 155)
(9 598)
(9 506)
Selling, General & Administrative
(1 944)
(2 065)
(2 245)
(2 336)
(2 481)
(2 538)
(2 565)
(2 536)
(2 550)
(2 635)
(2 742)
(2 875)
(2 955)
(2 948)
(2 926)
(2 890)
(2 857)
(2 900)
(2 823)
(2 853)
(2 938)
(2 967)
(3 003)
(3 007)
(2 907)
(2 915)
(3 013)
(3 150)
(3 386)
(3 571)
(3 870)
(4 114)
(4 361)
(4 773)
(4 818)
(4 918)
(5 026)
(4 917)
(4 980)
(5 237)
(5 248)
Research & Development
(1 588)
(1 647)
(1 764)
(1 834)
(1 946)
(2 045)
(2 061)
(2 044)
(2 031)
(2 004)
(2 046)
(2 124)
(2 109)
(2 116)
(2 055)
(2 046)
(2 121)
(2 197)
(2 344)
(2 440)
(2 519)
(2 528)
(2 511)
(2 538)
(2 521)
(2 564)
(1 975)
(2 000)
(2 068)
(2 802)
(2 901)
(3 025)
(3 266)
(3 584)
(3 716)
(3 882)
(4 056)
(4 007)
(4 176)
(4 361)
(4 258)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(28)
(28)
(28)
0
0
0
0
0
0
0
0
0
(659)
(659)
(659)
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
1 610
N/A
1 709
+6%
1 992
+17%
1 995
+0%
2 154
+8%
2 348
+9%
2 457
+5%
2 534
+3%
2 826
+12%
2 677
-5%
2 679
+0%
2 854
+7%
2 577
-10%
2 561
-1%
2 186
-15%
1 906
-13%
1 948
+2%
2 016
+3%
1 962
-3%
1 936
-1%
1 817
-6%
1 595
-12%
1 537
-4%
1 513
-2%
1 479
-2%
1 472
0%
1 504
+2%
1 296
-14%
1 011
-22%
881
-13%
851
-3%
1 296
+52%
2 257
+74%
3 238
+43%
3 825
+18%
4 260
+11%
4 543
+7%
4 671
+3%
4 598
-2%
4 795
+4%
3 900
-19%
Pre-Tax Income
Interest Income Expense
18
32
22
35
195
128
95
26
(273)
(153)
(207)
(136)
12
(106)
(69)
(26)
14
63
91
57
88
(31)
(30)
(44)
(148)
(128)
(146)
(102)
(32)
14
116
101
259
257
34
76
38
(255)
4
(46)
(333)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(28)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(2)
1
0
0
0
(13)
(13)
(7)
(6)
7
104
98
99
99
3
3
1
0
1
1
1
5
0
4
5
1
0
1
0
8
11
16
20
10
7
7
(2)
3
45
73
136
Total Other Income
43
39
40
72
60
86
86
55
88
98
124
146
132
164
154
135
150
147
177
230
268
314
317
354
344
380
397
372
433
508
501
450
399
256
254
298
356
383
376
363
324
Pre-Tax Income
1 670
N/A
1 780
+7%
2 053
+15%
2 100
+2%
2 409
+15%
2 550
+6%
2 624
+3%
2 609
-1%
2 636
+1%
2 630
0%
2 702
+3%
2 963
+10%
2 820
-5%
2 691
-5%
2 273
-16%
2 017
-11%
2 114
+5%
2 226
+5%
2 231
+0%
2 224
0%
2 174
-2%
1 884
-13%
1 824
-3%
1 827
+0%
1 680
-8%
1 726
+3%
1 756
+2%
1 567
-11%
1 412
-10%
1 412
0%
1 479
+5%
1 862
+26%
2 934
+58%
3 760
+28%
4 120
+10%
4 640
+13%
4 934
+6%
4 801
-3%
5 023
+5%
5 185
+3%
4 027
-22%
Net Income
Tax Provision
(382)
(404)
(461)
(483)
(549)
(577)
(595)
(591)
(587)
(587)
(599)
(664)
(647)
(627)
(511)
(401)
(346)
(296)
(328)
(379)
(432)
(423)
(362)
(340)
(278)
(259)
(267)
(187)
(171)
(180)
(219)
(335)
(511)
(638)
(725)
(858)
(970)
(998)
(1 045)
(990)
(723)
Income from Continuing Operations
1 287
1 376
1 591
1 616
1 860
1 973
2 029
2 018
2 050
2 043
2 104
2 300
2 173
2 064
1 762
1 616
1 767
1 929
1 903
1 845
1 742
1 461
1 462
1 486
1 402
1 467
1 489
1 380
1 241
1 232
1 260
1 527
2 424
3 122
3 395
3 783
3 964
3 803
3 978
4 196
3 304
Net Income (Common)
1 287
N/A
1 376
+7%
1 591
+16%
1 616
+2%
1 860
+15%
1 973
+6%
2 029
+3%
2 018
-1%
2 050
+2%
2 043
0%
2 104
+3%
2 300
+9%
2 173
-6%
2 064
-5%
1 762
-15%
1 616
-8%
1 767
+9%
1 929
+9%
1 903
-1%
1 845
-3%
1 742
-6%
1 461
-16%
1 462
+0%
1 486
+2%
1 402
-6%
1 467
+5%
1 489
+2%
1 380
-7%
1 241
-10%
1 232
-1%
1 260
+2%
1 527
+21%
2 424
+59%
3 122
+29%
3 395
+9%
3 783
+11%
3 964
+5%
3 803
-4%
3 978
+5%
4 196
+5%
3 304
-21%
EPS (Diluted)
3.55
N/A
3.69
+4%
4.36
+18%
4.43
+2%
5.09
+15%
5.38
+6%
5.28
-2%
5.28
N/A
5.35
+1%
5.31
-1%
5.43
+2%
5.94
+9%
5.6
-6%
5.29
-6%
4.5
-15%
4.15
-8%
4.52
+9%
4.91
+9%
4.84
-1%
4.72
-2%
4.44
-6%
3.71
-16%
3.73
+1%
3.79
+2%
3.57
-6%
3.65
+2%
3.75
+3%
3.49
-7%
3.13
-10%
3.04
-3%
3.17
+4%
3.84
+21%
5.56
+45%
7.26
+31%
7.57
+4%
8.5
+12%
8.93
+5%
8.6
-4%
8.26
-4%
8.73
+6%
6.87
-21%

See Also

Discover More