F

Flexium Interconnect Inc
TWSE:6269

Watchlist Manager
Flexium Interconnect Inc
TWSE:6269
Watchlist
Price: 66.6 TWD -0.3% Market Closed
Market Cap: 21.5B TWD
Have any thoughts about
Flexium Interconnect Inc?
Write Note

Income Statement

Earnings Waterfall
Flexium Interconnect Inc

Revenue
30.9B TWD
Cost of Revenue
-26.8B TWD
Gross Profit
4B TWD
Operating Expenses
-3.2B TWD
Operating Income
851.9m TWD
Other Expenses
652.3m TWD
Net Income
1.5B TWD

Income Statement
Flexium Interconnect Inc

Rotate your device to view
Income Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
13 671
N/A
12 839
-6%
13 072
+2%
14 592
+12%
16 686
+14%
18 104
+8%
18 100
0%
17 820
-2%
17 085
-4%
18 241
+7%
19 096
+5%
19 626
+3%
19 874
+1%
21 267
+7%
25 846
+22%
27 029
+5%
28 279
+5%
29 132
+3%
26 770
-8%
25 648
-4%
25 349
-1%
25 683
+1%
26 033
+1%
26 295
+1%
28 199
+7%
27 941
-1%
29 898
+7%
32 426
+8%
32 919
+2%
33 971
+3%
35 569
+5%
37 931
+7%
38 191
+1%
41 235
+8%
40 070
-3%
38 673
-3%
39 485
+2%
35 354
-10%
32 729
-7%
31 421
-4%
30 863
-2%
Gross Profit
Cost of Revenue
(10 838)
(10 312)
(10 179)
(10 876)
(12 207)
(13 174)
(13 294)
(13 225)
(12 956)
(13 818)
(14 557)
(15 025)
(15 091)
(16 284)
(20 185)
(21 550)
(23 070)
(23 860)
(21 650)
(20 835)
(20 409)
(20 464)
(20 088)
(19 903)
(21 251)
(21 458)
(23 764)
(25 997)
(26 795)
(27 714)
(29 239)
(31 329)
(31 786)
(33 771)
(33 247)
(32 581)
(32 928)
(30 065)
(27 875)
(26 745)
(26 845)
Gross Profit
2 833
N/A
2 528
-11%
2 893
+14%
3 716
+28%
4 479
+21%
4 930
+10%
4 806
-3%
4 596
-4%
4 130
-10%
4 423
+7%
4 539
+3%
4 600
+1%
4 781
+4%
4 981
+4%
5 662
+14%
5 478
-3%
5 209
-5%
5 272
+1%
5 120
-3%
4 813
-6%
4 940
+3%
5 219
+6%
5 945
+14%
6 392
+8%
6 948
+9%
6 484
-7%
6 134
-5%
6 429
+5%
6 124
-5%
6 257
+2%
6 329
+1%
6 602
+4%
6 404
-3%
7 464
+17%
6 823
-9%
6 093
-11%
6 557
+8%
5 289
-19%
4 854
-8%
4 676
-4%
4 018
-14%
Operating Income
Operating Expenses
(1 141)
(1 128)
(1 109)
(1 184)
(1 279)
(1 323)
(1 402)
(1 390)
(1 449)
(1 488)
(1 487)
(1 508)
(1 540)
(1 616)
(1 701)
(1 829)
(1 907)
(1 978)
(1 967)
(1 956)
(2 003)
(2 080)
(2 148)
(2 240)
(2 334)
(2 524)
(2 695)
(2 891)
(3 043)
(2 970)
(3 057)
(3 061)
(3 015)
(3 196)
(3 293)
(3 335)
(3 443)
(3 344)
(3 216)
(3 212)
(3 166)
Selling, General & Administrative
(543)
(530)
(505)
(549)
(602)
(615)
(635)
(606)
(594)
(595)
(560)
(569)
(573)
(606)
(676)
(730)
(770)
(795)
(737)
(698)
(693)
(703)
(715)
(764)
(794)
(832)
(857)
(866)
(886)
(893)
(992)
(1 053)
(1 083)
(1 182)
(1 231)
(1 273)
(1 362)
(1 325)
(1 292)
(1 276)
(1 241)
Research & Development
(577)
(575)
(575)
(604)
(647)
(680)
(741)
(758)
(828)
(865)
(901)
(914)
(941)
(982)
(997)
(1 073)
(1 114)
(1 164)
(1 201)
(1 221)
(1 266)
(1 322)
(1 380)
(1 424)
(1 488)
(1 643)
(1 798)
(1 484)
(1 625)
(1 553)
(2 050)
(1 993)
(1 917)
(1 998)
(2 046)
(2 044)
(2 064)
(1 978)
(1 891)
(1 862)
(1 809)
Depreciation & Amortization
(22)
(24)
(29)
(32)
(31)
(30)
(26)
(27)
(28)
(27)
(26)
(24)
(24)
(27)
(27)
(26)
(24)
(21)
(30)
(38)
(46)
(55)
(53)
(52)
(52)
(48)
(40)
(32)
(22)
(15)
(15)
(14)
(15)
(15)
(16)
(18)
(17)
(18)
(33)
(75)
(117)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(509)
(509)
(509)
0
0
0
0
0
0
0
(22)
0
0
0
Operating Income
1 692
N/A
1 399
-17%
1 784
+28%
2 531
+42%
3 199
+26%
3 607
+13%
3 404
-6%
3 206
-6%
2 681
-16%
2 935
+9%
3 052
+4%
3 093
+1%
3 243
+5%
3 368
+4%
3 961
+18%
3 651
-8%
3 302
-10%
3 293
0%
3 153
-4%
2 856
-9%
2 937
+3%
3 139
+7%
3 797
+21%
4 151
+9%
4 613
+11%
3 960
-14%
3 439
-13%
3 538
+3%
3 081
-13%
3 286
+7%
3 273
0%
3 541
+8%
3 389
-4%
4 268
+26%
3 530
-17%
2 758
-22%
3 114
+13%
1 945
-38%
1 638
-16%
1 464
-11%
852
-42%
Pre-Tax Income
Interest Income Expense
301
422
279
203
51
323
240
67
247
(296)
(138)
(321)
(229)
9
(139)
126
205
194
203
221
153
224
85
167
91
(31)
62
95
69
163
222
342
581
1 067
803
532
546
197
416
593
519
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(67)
(75)
(90)
(90)
0
(15)
1
0
Gain/Loss on Disposition of Assets
(10)
(6)
(2)
(3)
0
(12)
(17)
(16)
(19)
(8)
(4)
(4)
(15)
(59)
(61)
(63)
(55)
(16)
(16)
(16)
(15)
(16)
(14)
(12)
(11)
(7)
(48)
(6)
(8)
(6)
(6)
(6)
(1)
(3)
(18)
(18)
(18)
(19)
(3)
0
12
Total Other Income
55
(7)
(2)
(7)
13
19
36
43
52
56
49
40
45
139
116
121
128
115
141
199
216
135
134
83
52
93
343
305
313
455
325
317
317
154
71
225
236
258
293
177
167
Pre-Tax Income
2 037
N/A
1 807
-11%
2 059
+14%
2 725
+32%
3 263
+20%
3 936
+21%
3 663
-7%
3 298
-10%
2 961
-10%
2 688
-9%
2 960
+10%
2 809
-5%
3 044
+8%
3 456
+14%
3 877
+12%
3 833
-1%
3 578
-7%
3 584
+0%
3 481
-3%
3 259
-6%
3 289
+1%
3 481
+6%
4 002
+15%
4 389
+10%
4 745
+8%
4 015
-15%
3 797
-5%
3 933
+4%
3 455
-12%
3 898
+13%
3 814
-2%
4 194
+10%
4 285
+2%
5 419
+26%
4 312
-20%
3 407
-21%
3 788
+11%
2 381
-37%
2 328
-2%
2 236
-4%
1 550
-31%
Net Income
Tax Provision
(487)
(459)
(572)
(711)
(913)
(1 047)
(904)
(830)
(748)
(650)
(685)
(710)
(683)
(749)
(820)
(775)
(740)
(819)
(836)
(744)
(681)
(724)
(849)
(983)
(1 055)
(895)
(863)
(850)
(778)
(861)
(934)
(1 048)
(968)
(1 132)
(790)
(568)
(678)
(401)
(272)
(262)
(50)
Income from Continuing Operations
1 554
1 351
1 487
2 015
2 350
2 889
2 759
2 469
2 213
2 038
2 275
2 098
2 361
2 707
3 057
3 058
2 838
2 765
2 645
2 514
2 608
2 757
3 153
3 406
3 689
3 120
2 934
3 083
2 677
3 037
2 880
3 146
3 317
4 287
3 522
2 839
3 111
1 980
2 056
1 974
1 501
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11
10
4
Net Income (Common)
1 554
N/A
1 351
-13%
1 487
+10%
2 015
+36%
2 350
+17%
2 889
+23%
2 759
-5%
2 469
-11%
2 213
-10%
2 038
-8%
2 275
+12%
2 098
-8%
2 361
+13%
2 707
+15%
3 057
+13%
3 058
+0%
2 838
-7%
2 765
-3%
2 645
-4%
2 514
-5%
2 608
+4%
2 757
+6%
3 153
+14%
3 406
+8%
3 689
+8%
3 120
-15%
2 934
-6%
3 083
+5%
2 677
-13%
3 037
+13%
2 880
-5%
3 146
+9%
3 317
+5%
4 287
+29%
3 522
-18%
2 839
-19%
3 111
+10%
1 980
-36%
2 067
+4%
1 984
-4%
1 504
-24%
EPS (Diluted)
5.25
N/A
4.13
-21%
4.48
+8%
6.29
+40%
7.8
+24%
8.97
+15%
8.57
-4%
8.09
-6%
6.91
-15%
6.46
-7%
7.41
+15%
6.55
-12%
7.4
+13%
8.48
+15%
9.55
+13%
9.67
+1%
9
-7%
8.8
-2%
8.38
-5%
7.34
-12%
7.43
+1%
7.79
+5%
8.95
+15%
9.49
+6%
10.28
+8%
8.66
-16%
8.12
-6%
8.12
N/A
7
-14%
8.04
+15%
7.58
-6%
8.5
+12%
10.29
+21%
12.31
+20%
9.91
-19%
8.81
-11%
9.58
+9%
6.09
-36%
6.32
+4%
6.15
-3%
4.66
-24%

See Also

Discover More