ITEQ Corp
TWSE:6213

Watchlist Manager
ITEQ Corp Logo
ITEQ Corp
TWSE:6213
Watchlist
Price: 79.9 TWD -1.11% Market Closed
Market Cap: 29B TWD
Have any thoughts about
ITEQ Corp?
Write Note

Relative Value

The Relative Value of one ITEQ Corp stock under the Base Case scenario is 128.62 TWD. Compared to the current market price of 79.9 TWD, ITEQ Corp is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
128.62 TWD
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
49
Median 3Y
1.1
Median 5Y
1.4
Industry
1.8
Forward
0.9
vs History
25
vs Industry
13
Median 3Y
25.4
Median 5Y
16.2
Industry
23.5
Forward
22.1
vs History
6
vs Industry
20
Median 3Y
14.4
Median 5Y
19
Industry
14.7
vs History
vs Industry
21
Median 3Y
9.9
Median 5Y
16
Industry
20.1
vs History
85
vs Industry
44
Median 3Y
1.5
Median 5Y
2
Industry
2
vs History
80
vs Industry
48
Median 3Y
1.1
Median 5Y
1.4
Industry
1.8
Forward
0.9
vs History
69
vs Industry
27
Median 3Y
7.6
Median 5Y
8.1
Industry
7.4
vs History
68
vs Industry
31
Median 3Y
10.1
Median 5Y
10.3
Industry
15.1
Forward
9.2
vs History
26
vs Industry
18
Median 3Y
19.5
Median 5Y
13.2
Industry
18.6
Forward
17.7
vs History
6
vs Industry
19
Median 3Y
14
Median 5Y
18.7
Industry
14.6
vs History
vs Industry
9
Median 3Y
8.1
Median 5Y
6.7
Industry
18
vs History
85
vs Industry
42
Median 3Y
1.3
Median 5Y
1.7
Industry
1.6

Multiples Across Competitors

Competitors Multiples
ITEQ Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
ITEQ Corp
TWSE:6213
29B TWD 1 31.2 10.1 20.7
US
II-VI Inc
LSE:0LHO
634.2B USD 126.8 -3 377.7 714.7 1 917.6
US
Amphenol Corp
NYSE:APH
85.2B USD 6 38.9 24.9 29.3
TH
Delta Electronics Thailand PCL
SET:DELTA
1.9T THB 11.8 88.5 66.8 85.6
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
297.8B CNY 1.3 24.8 26.6 26.6
US
Corning Inc
NYSE:GLW
38.9B USD 3.1 249.3 20.3 54.1
TW
Delta Electronics Inc
TWSE:2308
1.1T TWD 2.8 30.3 15.3 22.9
JP
Murata Manufacturing Co Ltd
TSE:6981
4.8T JPY 2.8 25.8 10.4 18.1
JP
TDK Corp
TSE:6762
4T JPY 1.9 22.6 8.9 16.5
CN
BOE Technology Group Co Ltd
SZSE:000725
163.4B CNY 0.9 32.3 33.4 33.4
US
Coherent Corp
NYSE:COHR
15B USD 3 -79.8 20.1 53.8
P/E Multiple
Earnings Growth PEG
TW
ITEQ Corp
TWSE:6213
Average P/E: 60.4
31.2
49%
0.6
US
I
II-VI Inc
LSE:0LHO
Negative Multiple: -3 377.7 N/A N/A
US
Amphenol Corp
NYSE:APH
38.9
15%
2.6
TH
Delta Electronics Thailand PCL
SET:DELTA
88.5
20%
4.4
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
24.8
25%
1
US
Corning Inc
NYSE:GLW
249.3
58%
4.3
TW
Delta Electronics Inc
TWSE:2308
30.3
20%
1.5
JP
Murata Manufacturing Co Ltd
TSE:6981
25.8
22%
1.2
JP
TDK Corp
TSE:6762
22.6
24%
0.9
CN
BOE Technology Group Co Ltd
SZSE:000725
32.3
75%
0.4
US
Coherent Corp
NYSE:COHR
Negative Multiple: -79.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
ITEQ Corp
TWSE:6213
Average EV/EBITDA: 86.5
10.1
32%
0.3
US
I
II-VI Inc
LSE:0LHO
714.7
33%
21.7
US
Amphenol Corp
NYSE:APH
24.9
19%
1.3
TH
Delta Electronics Thailand PCL
SET:DELTA
66.8
20%
3.3
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
26.6
45%
0.6
US
Corning Inc
NYSE:GLW
20.3
28%
0.7
TW
Delta Electronics Inc
TWSE:2308
15.3
19%
0.8
JP
Murata Manufacturing Co Ltd
TSE:6981
10.4
13%
0.8
JP
TDK Corp
TSE:6762
8.9
14%
0.6
CN
BOE Technology Group Co Ltd
SZSE:000725
33.4
222%
0.2
US
Coherent Corp
NYSE:COHR
20.1
33%
0.6

See Also

Discover More
Back to Top