Flytech Technology Co Ltd
TWSE:6206

Watchlist Manager
Flytech Technology Co Ltd Logo
Flytech Technology Co Ltd
TWSE:6206
Watchlist
Price: 83 TWD Market Closed
Market Cap: 11.9B TWD
Have any thoughts about
Flytech Technology Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Flytech Technology Co Ltd

Revenue
4B TWD
Cost of Revenue
-2.3B TWD
Gross Profit
1.7B TWD
Operating Expenses
-851.6m TWD
Operating Income
874.5m TWD
Other Expenses
-86.4m TWD
Net Income
788.1m TWD

Income Statement
Flytech Technology Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
4 223
N/A
4 493
+6%
4 748
+6%
4 934
+4%
5 143
+4%
5 092
-1%
5 213
+2%
5 378
+3%
5 401
+0%
5 584
+3%
5 634
+1%
5 810
+3%
6 174
+6%
6 271
+2%
6 565
+5%
6 775
+3%
7 126
+5%
7 130
+0%
6 570
-8%
6 274
-4%
5 536
-12%
5 218
-6%
5 330
+2%
5 151
-3%
4 704
-9%
4 673
-1%
4 433
-5%
4 092
-8%
4 316
+5%
4 548
+5%
5 185
+14%
5 784
+12%
6 254
+8%
6 233
0%
5 544
-11%
4 800
-13%
4 077
-15%
3 467
-15%
3 488
+1%
3 732
+7%
4 017
+8%
Gross Profit
Cost of Revenue
(2 883)
(3 060)
(3 224)
(3 332)
(3 444)
(3 382)
(3 419)
(3 508)
(3 513)
(3 667)
(3 740)
(3 933)
(4 249)
(4 349)
(4 621)
(4 819)
(5 079)
(5 088)
(4 643)
(4 335)
(3 727)
(3 447)
(3 461)
(3 294)
(3 011)
(2 997)
(2 889)
(2 718)
(2 884)
(3 040)
(3 482)
(3 879)
(4 135)
(4 061)
(3 561)
(3 066)
(2 601)
(2 219)
(2 137)
(2 200)
(2 291)
Gross Profit
1 340
N/A
1 432
+7%
1 525
+6%
1 602
+5%
1 699
+6%
1 710
+1%
1 794
+5%
1 870
+4%
1 889
+1%
1 917
+2%
1 894
-1%
1 877
-1%
1 926
+3%
1 922
0%
1 944
+1%
1 957
+1%
2 047
+5%
2 042
0%
1 926
-6%
1 939
+1%
1 809
-7%
1 771
-2%
1 869
+6%
1 857
-1%
1 693
-9%
1 676
-1%
1 544
-8%
1 374
-11%
1 433
+4%
1 507
+5%
1 703
+13%
1 905
+12%
2 119
+11%
2 172
+2%
1 983
-9%
1 734
-13%
1 477
-15%
1 248
-15%
1 352
+8%
1 532
+13%
1 726
+13%
Operating Income
Operating Expenses
(451)
(490)
(503)
(536)
(582)
(611)
(665)
(695)
(764)
(831)
(911)
(960)
(978)
(1 005)
(1 010)
(1 033)
(1 058)
(1 055)
(1 020)
(1 018)
(978)
(953)
(959)
(951)
(896)
(879)
(842)
(800)
(824)
(840)
(882)
(911)
(928)
(920)
(876)
(845)
(826)
(787)
(792)
(814)
(852)
Selling, General & Administrative
(301)
(331)
(347)
(366)
(399)
(419)
(458)
(477)
(522)
(564)
(623)
(664)
(683)
(706)
(705)
(729)
(750)
(747)
(726)
(719)
(684)
(662)
(671)
(665)
(622)
(616)
(589)
(549)
(565)
(568)
(630)
(633)
(635)
(639)
(602)
(570)
(558)
(522)
(525)
(534)
(549)
Research & Development
(150)
(159)
(157)
(170)
(183)
(192)
(207)
(205)
(210)
(214)
(211)
(209)
(205)
(206)
(212)
(211)
(215)
(214)
(200)
(200)
(195)
(192)
(196)
(201)
(202)
(202)
(205)
(155)
(162)
(176)
(251)
(257)
(271)
(281)
(275)
(274)
(268)
(264)
(267)
(279)
(302)
Depreciation & Amortization
0
0
0
0
0
0
0
(14)
(32)
(53)
(77)
(86)
(91)
(93)
(93)
(94)
(94)
(94)
(94)
(93)
(93)
(92)
(92)
(84)
(72)
(61)
(49)
(44)
(44)
(44)
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(6)
(6)
0
0
0
0
0
(53)
(53)
(53)
0
(22)
(22)
0
0
0
0
0
0
0
0
Operating Income
889
N/A
943
+6%
1 022
+8%
1 065
+4%
1 116
+5%
1 099
-2%
1 129
+3%
1 175
+4%
1 125
-4%
1 087
-3%
982
-10%
917
-7%
947
+3%
916
-3%
934
+2%
923
-1%
989
+7%
987
0%
906
-8%
921
+2%
832
-10%
818
-2%
910
+11%
907
0%
797
-12%
797
+0%
701
-12%
574
-18%
609
+6%
667
+10%
822
+23%
994
+21%
1 192
+20%
1 252
+5%
1 107
-12%
889
-20%
651
-27%
462
-29%
559
+21%
719
+28%
874
+22%
Pre-Tax Income
Interest Income Expense
35
77
78
55
63
100
69
34
63
(54)
17
(35)
(56)
(7)
(99)
(35)
(3)
(11)
13
44
19
18
(32)
(21)
(43)
(35)
(5)
(22)
(14)
(17)
(12)
36
63
123
104
58
73
50
42
97
81
Non-Reccuring Items
0
0
0
(3)
(3)
(3)
(3)
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
0
0
0
0
0
0
0
0
0
(11)
0
(11)
(11)
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
1
(0)
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(6)
(5)
(5)
(5)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
0
0
0
0
0
0
0
0
Total Other Income
5
6
5
6
5
5
9
9
12
12
4
4
3
1
3
5
3
7
7
5
6
7
5
5
7
37
44
49
48
18
14
10
7
8
7
6
6
3
3
3
4
Pre-Tax Income
930
N/A
1 026
+10%
1 105
+8%
1 124
+2%
1 182
+5%
1 201
+2%
1 204
+0%
1 217
+1%
1 201
-1%
1 045
-13%
1 003
-4%
886
-12%
893
+1%
910
+2%
832
-9%
888
+7%
984
+11%
978
-1%
920
-6%
969
+5%
857
-12%
842
-2%
883
+5%
891
+1%
761
-15%
800
+5%
740
-7%
599
-19%
642
+7%
667
+4%
822
+23%
1 029
+25%
1 262
+23%
1 373
+9%
1 208
-12%
954
-21%
730
-23%
515
-29%
604
+17%
818
+35%
959
+17%
Net Income
Tax Provision
(125)
(128)
(140)
(145)
(152)
(167)
(161)
(167)
(156)
(132)
(132)
(114)
(118)
(125)
(100)
(111)
(132)
(137)
(127)
(141)
(134)
(135)
(160)
(165)
(148)
(160)
(142)
(115)
(113)
(114)
(131)
(153)
(189)
(194)
(187)
(159)
(139)
(116)
(132)
(175)
(203)
Income from Continuing Operations
805
898
965
979
1 030
1 034
1 043
1 051
1 045
914
872
772
776
785
731
777
853
841
792
828
723
707
722
725
613
639
598
484
529
553
691
876
1 073
1 179
1 020
795
591
399
473
643
756
Income to Minority Interest
(9)
(7)
(6)
(5)
(8)
(24)
(26)
(23)
(14)
4
10
15
9
5
7
3
4
11
9
8
8
8
14
16
20
1
(8)
(13)
(18)
(9)
(8)
(4)
5
17
23
25
25
25
29
30
32
Net Income (Common)
796
N/A
891
+12%
959
+8%
975
+2%
1 021
+5%
1 011
-1%
1 017
+1%
1 028
+1%
1 030
+0%
918
-11%
882
-4%
786
-11%
785
0%
790
+1%
738
-7%
780
+6%
857
+10%
851
-1%
801
-6%
835
+4%
731
-12%
715
-2%
737
+3%
741
+1%
633
-15%
640
+1%
590
-8%
471
-20%
511
+9%
544
+6%
683
+26%
872
+28%
1 078
+24%
1 196
+11%
1 043
-13%
820
-21%
615
-25%
424
-31%
502
+18%
673
+34%
788
+17%
EPS (Diluted)
5.41
N/A
6.05
+12%
6.51
+8%
6.62
+2%
6.93
+5%
6.87
-1%
6.89
+0%
6.99
+1%
7.01
+0%
6.24
-11%
5.99
-4%
5.34
-11%
5.33
0%
5.37
+1%
5.03
-6%
5.42
+8%
5.96
+10%
5.9
-1%
5.55
-6%
5.8
+5%
5.07
-13%
4.96
-2%
5.1
+3%
5.14
+1%
4.4
-14%
4.44
+1%
4.09
-8%
3.28
-20%
3.56
+9%
3.79
+6%
4.74
+25%
6.06
+28%
7.48
+23%
8.29
+11%
7.2
-13%
5.69
-21%
4.29
-25%
2.95
-31%
3.48
+18%
4.68
+34%
5.48
+17%

See Also

Discover More