Marketech International Corp
TWSE:6196
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (11.5), the stock would be worth NT$177.02 (51% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 23.4 | NT$359 |
0%
|
| 3-Year Average | 11.5 | NT$177.02 |
-51%
|
| 5-Year Average | 11.9 | NT$183.19 |
-49%
|
| Industry Average | 20.1 | NT$307.87 |
-14%
|
| Country Average | 14.6 | NT$223.51 |
-38%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
NT$55.2B
|
/ |
Jan 2026
NT$3.1B
|
= |
|
|
NT$55.2B
|
/ |
Dec 2026
NT$4.9B
|
= |
|
|
NT$55.2B
|
/ |
Dec 2027
NT$5.4B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TW |
|
Marketech International Corp
TWSE:6196
|
78.5B TWD | 23.4 | 24.3 | |
| NL |
|
ASML Holding NV
AEX:ASML
|
479.8B EUR | 35.2 | 47.5 | |
| US |
|
Lam Research Corp
NASDAQ:LRCX
|
329.3B USD | 44.5 | 53 | |
| US |
|
Applied Materials Inc
NASDAQ:AMAT
|
310.8B USD | 34.9 | 39.6 | |
| US |
|
KLA Corp
NASDAQ:KLAC
|
236.8B USD | 40.6 | 51.9 | |
| US |
B
|
Brooks Automation Inc
LSE:0HQ1
|
232.1B USD | 5 805.1 | -4 011.8 | |
| JP |
|
Tokyo Electron Ltd
TSE:8035
|
21T JPY | 30.5 | 41.7 | |
| JP |
|
Advantest Corp
TSE:6857
|
19.8T JPY | 44.7 | 68.5 | |
| US |
|
Teradyne Inc
NASDAQ:TER
|
58.6B USD | 71.5 | 105.6 | |
| JP |
|
Disco Corp
TSE:6146
|
8T JPY | 40.9 | 61.3 | |
| CN |
|
NAURA Technology Group Co Ltd
SZSE:002371
|
341.2B CNY | 47.1 | 51.8 |
Market Distribution
| Min | 0.8 |
| 30th Percentile | 10.5 |
| Median | 14.6 |
| 70th Percentile | 22.8 |
| Max | 2 788.3 |
Other Multiples
Marketech International Corp
Glance View
Marketech International Corp. provides marketing and technology integration support services. The company is headquartered in Taipei City, Taipei. The company went IPO on 2004-05-24. The firm operates its business mainly in four segments. Its high-tech manufacturing equipment and materials sales and service segment includes the semiconductor mask process, the semiconductor integrated circuit (IC) process, the semiconductor integrated circuit package process, among others. Its automated supply system segment involves in the provision of automation supply systems, including gas automation supply systems, purified water processing systems and others. Its integrated system segment provides integrated systems, including turn key projects and ordinary industrial projects, among others. The customized equipment research, development and manufacturing segment is engaged in equipment manufacturing and development business.
