Hannstar Display Corp
TWSE:6116

Watchlist Manager
Hannstar Display Corp Logo
Hannstar Display Corp
TWSE:6116
Watchlist
Price: 8.37 TWD -0.12% Market Closed
Market Cap: 24.6B TWD
Have any thoughts about
Hannstar Display Corp?
Write Note

Relative Value

The Relative Value of one Hannstar Display Corp stock under the Base Case scenario is 7.04 TWD. Compared to the current market price of 8.37 TWD, Hannstar Display Corp is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7.04 TWD
Overvaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
35
Median 3Y
2.4
Median 5Y
1.8
Industry
1.8
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
4.1
Industry
23.5
vs History
vs Industry
10
Median 3Y
-7.9
Median 5Y
5
Industry
14.7
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-6.3
Industry
20.1
vs History
73
vs Industry
79
Median 3Y
0.8
Median 5Y
0.7
Industry
2
vs History
9
vs Industry
37
Median 3Y
2
Median 5Y
0.9
Industry
1.8
vs History
vs Industry
3
Median 3Y
-6.9
Median 5Y
2.1
Industry
7.4
vs History
vs Industry
18
Median 3Y
-9.3
Median 5Y
2.1
Industry
15.1
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-4.4
Industry
18.6
vs History
vs Industry
12
Median 3Y
-7.3
Median 5Y
2
Industry
14.6
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-3.8
Industry
18
vs History
47
vs Industry
77
Median 3Y
0.6
Median 5Y
0.6
Industry
1.6

Multiples Across Competitors

Competitors Multiples
Hannstar Display Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Hannstar Display Corp
TWSE:6116
23.9B TWD 2.4 -4.2 -8.4 -3.9
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
2.6T TWD 0.4 16.7 8.2 12.1
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
446B CNY 0.8 19.7 16.2 16.2
CH
TE Connectivity Ltd
NYSE:TEL
42.9B USD 2.7 13.4 11.8 15.1
US
Jabil Inc
NYSE:JBL
16B USD 0.6 12.4 8.7 13.4
SG
Flex Ltd
NASDAQ:FLEX
15.4B USD 0.3 9.9 6.2 7.9
CN
Goertek Inc
SZSE:002241
92B CNY 1 36.2 33.8 33.8
CA
Celestica Inc
TSX:CLS
15.9B CAD 1.2 29.1 16.4 22.1
KY
Fabrinet
NYSE:FN
7.8B USD 2.6 25.3 20.5 24
CN
Wingtech Technology Co Ltd
SSE:600745
43.8B CNY 0.6 -87 89.4 89.4
CN
AAC Technologies Holdings Inc
HKEX:2018
44.6B HKD 1.9 37.2 28.9 28.9
P/E Multiple
Earnings Growth PEG
TW
Hannstar Display Corp
TWSE:6116
Average P/E: 22.2
Negative Multiple: -4.2
N/A N/A
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
16.7
19%
0.9
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
19.7
21%
0.9
CH
TE Connectivity Ltd
NYSE:TEL
13.4
-2%
N/A
US
Jabil Inc
NYSE:JBL
12.4
-3%
N/A
SG
Flex Ltd
NASDAQ:FLEX
9.9
8%
1.2
CN
Goertek Inc
SZSE:002241
36.2
58%
0.6
CA
Celestica Inc
TSX:CLS
29.1
34%
0.9
KY
Fabrinet
NYSE:FN
25.3
21%
1.2
CN
Wingtech Technology Co Ltd
SSE:600745
Negative Multiple: -87
40%
N/A
CN
AAC Technologies Holdings Inc
HKEX:2018
37.2
50%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Hannstar Display Corp
TWSE:6116
Average EV/EBITDA: 24
Negative Multiple: -8.4
N/A N/A
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
8.2
18%
0.5
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
16.2
27%
0.6
CH
TE Connectivity Ltd
NYSE:TEL
11.8
6%
2
US
Jabil Inc
NYSE:JBL
8.7
4%
2.2
SG
Flex Ltd
NASDAQ:FLEX
6.2
12%
0.5
CN
Goertek Inc
SZSE:002241
33.8
95%
0.4
CA
Celestica Inc
TSX:CLS
16.4
20%
0.8
KY
Fabrinet
NYSE:FN
20.5
22%
0.9
CN
Wingtech Technology Co Ltd
SSE:600745
89.4
30%
3
CN
AAC Technologies Holdings Inc
HKEX:2018
28.9
18%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Hannstar Display Corp
TWSE:6116
Average EV/EBIT: 26.3
Negative Multiple: -3.9
N/A N/A
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
12.1
23%
0.5
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
16.2
23%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
15.1
8%
1.9
US
Jabil Inc
NYSE:JBL
13.4
5%
2.7
SG
Flex Ltd
NASDAQ:FLEX
7.9
16%
0.5
CN
Goertek Inc
SZSE:002241
33.8
61%
0.6
CA
Celestica Inc
TSX:CLS
22.1
25%
0.9
KY
Fabrinet
NYSE:FN
24
21%
1.1
CN
Wingtech Technology Co Ltd
SSE:600745
89.4
11%
8.1
CN
AAC Technologies Holdings Inc
HKEX:2018
28.9
53%
0.5