Tainan Enterprise (Cayman) Co Ltd
TWSE:5906
Intrinsic Value
The intrinsic value of one Tainan Enterprise (Cayman) Co Ltd stock under the Base Case scenario is 63.43 TWD. Compared to the current market price of 49.3 TWD, Tainan Enterprise (Cayman) Co Ltd is Undervalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Tainan Enterprise (Cayman) Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Tainan Enterprise (Cayman) Co Ltd
Balance Sheet Decomposition
Tainan Enterprise (Cayman) Co Ltd
Current Assets | 951m |
Cash & Short-Term Investments | 177.5m |
Receivables | 215.8m |
Other Current Assets | 557.7m |
Non-Current Assets | 1B |
Long-Term Investments | 657.1m |
PP&E | 306.4m |
Intangibles | 29.7m |
Other Non-Current Assets | 35.8m |
Free Cash Flow Analysis
Tainan Enterprise (Cayman) Co Ltd
TWD | |
Free Cash Flow | TWD |
Earnings Waterfall
Tainan Enterprise (Cayman) Co Ltd
Revenue
|
1.8B
TWD
|
Cost of Revenue
|
-805.3m
TWD
|
Gross Profit
|
1B
TWD
|
Operating Expenses
|
-917.9m
TWD
|
Operating Income
|
86m
TWD
|
Other Expenses
|
-27.3m
TWD
|
Net Income
|
58.7m
TWD
|
Profitability Score
Profitability Due Diligence
Tainan Enterprise (Cayman) Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Tainan Enterprise (Cayman) Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Tainan Enterprise (Cayman) Co Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Score
Tainan Enterprise (Cayman) Co Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Tainan Enterprise (Cayman) Co Ltd
Dividends
Current shareholder yield for Tainan Enterprise (Cayman) Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Tainan Enterprise (Cayman) Co Ltd stock under the Base Case scenario is 63.43 TWD.
Compared to the current market price of 49.3 TWD, Tainan Enterprise (Cayman) Co Ltd is Undervalued by 22%.