Watchlist Manager

Watchlist

Price: 24.7 TWD 0.82%

Market Cap: 376B TWD

Have any thoughts about
Taiwan Cooperative Financial Holding Co Ltd?

Write Note

Income Statement

Net Interest Income

Non Interest Income

Currency: TWD

		Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024
Revenue
Net Interest Income		29 098	29 771	30 503	30 970	31 500	32 074	32 613	32 998	33 292	33 411	33 420	33 653	33 993	34 366	34 777	35 257	35 396	35 108	35 052	35 074	34 896	35 346	35 570	35 138	34 855	34 896	34 836	35 352	35 916	36 003	36 204	36 796	37 456	37 764	37 311	35 712	33 735	31 963	30 535	29 670	29 536
Interest Income		52 185	52 927	53 361	53 292	53 314	53 415	53 537	53 399	52 875	52 350	51 880	51 866	52 466	53 170	54 073	55 391	56 475	57 145	58 252	59 253	59 741	60 460	60 339	58 005	55 278	52 869	50 349	49 650	49 592	49 331	49 524	51 725	56 432	63 732	72 704	81 436	88 443	93 412	97 129	100 280	103 388
Interest Expense		23 086	23 157	22 857	22 321	21 813	21 341	20 923	20 401	19 582	18 939	18 459	18 213	18 474	18 804	19 297	20 134	21 079	22 037	23 202	24 181	24 846	25 114	24 770	22 869	20 427	17 973	15 515	14 299	13 676	13 328	13 321	14 928	18 975	25 968	35 393	45 724	54 708	61 449	66 594	70 610	73 852
Non Interest Income		5 360	5 017	7 256	9 186	7 619	39 656	13 222	20 564	31 073	36 637	42 342	41 506	39 402	36 471	35 691	35 016	31 656	16 873	26 717	26 860	24 892	33 298	7 103	15 566	23 095	30 332	54 666	48 261	41 546	25 133	26 026	14 410	26 073	22 122	35 528	53 879	54 403	40 939	82 071	81 101	81 964
Revenue		34 458 N/A	34 788 +1%	37 759 +9%	40 156 +6%	39 119 -3%	71 730 +83%	45 835 -36%	53 562 +17%	64 365 +20%	70 048 +9%	75 762 +8%	75 159 -1%	73 395 -2%	70 837 -3%	70 468 -1%	70 273 0%	67 052 -5%	51 981 -22%	61 769 +19%	61 934 +0%	59 788 -3%	68 644 +15%	42 673 -38%	50 704 +19%	57 950 +14%	65 228 +13%	89 502 +37%	83 613 -7%	77 462 -7%	61 136 -21%	62 229 +2%	51 206 -18%	63 529 +24%	59 886 -6%	72 839 +22%	89 591 +23%	88 138 -2%	72 902 -17%	112 605 +54%	110 771 -2%	111 500 +1%
Pre-Tax Income
Loan Loss Provision		(239)	(107)	437	(439)	1 156	2 119	864	668	(620)	(1 968)	(1 839)	(2 464)	(2 919)	(5 561)	(5 984)	(4 596)	(4 280)	(3 377)	(3 079)	(3 892)	(3 656)	(2 586)	(1 450)	(3 264)	(5 341)	(6 081)	(7 087)	(5 478)	(3 838)	(2 316)	(836)	(11)	(377)	(486)	(2 432)	(4 908)	(5 643)	(9 734)	(9 748)	(8 618)	(10 170)
Non Interest Expense		(22 767)	(22 616)	(25 684)	(26 677)	(26 021)	(58 237)	(30 638)	(37 954)	(47 517)	(51 855)	(57 529)	(55 885)	(52 809)	(48 473)	(47 076)	(47 851)	(44 948)	(30 223)	(40 045)	(39 139)	(36 991)	(45 334)	(20 417)	(27 357)	(32 919)	(39 324)	(61 887)	(55 645)	(48 877)	(34 391)	(37 284)	(27 744)	(39 995)	(35 014)	(45 343)	(59 296)	(57 830)	(41 093)	(80 195)	(78 261)	(76 753)
Pre-Tax Income		11 453 N/A	12 065 +5%	12 512 +4%	13 039 +4%	14 253 +9%	15 612 +10%	16 061 +3%	16 276 +1%	16 227 0%	16 226 0%	16 395 +1%	16 811 +3%	17 668 +5%	16 803 -5%	17 407 +4%	17 825 +2%	17 823 0%	18 381 +3%	18 647 +1%	18 905 +1%	19 143 +1%	20 724 +8%	20 806 +0%	20 082 -3%	19 688 -2%	19 823 +1%	20 526 +4%	22 488 +10%	24 745 +10%	24 429 -1%	24 107 -1%	23 451 -3%	23 157 -1%	24 386 +5%	25 064 +3%	25 387 +1%	24 664 -3%	22 075 -10%	22 662 +3%	23 892 +5%	24 577 +3%
Net Income
Tax Provision		(1 495)	(1 651)	(1 740)	(1 692)	(1 990)	(2 150)	(2 214)	(2 204)	(2 030)	(2 087)	(1 998)	(2 104)	(2 338)	(2 090)	(2 348)	(2 478)	(2 569)	(2 365)	(2 407)	(2 487)	(2 498)	(3 111)	(3 154)	(2 909)	(2 906)	(2 688)	(2 720)	(3 210)	(3 535)	(3 217)	(3 196)	(3 090)	(3 110)	(3 569)	(3 687)	(4 081)	(4 156)	(4 196)	(4 437)	(5 460)	(5 461)
Income from Continuing Operations		9 958	10 414	10 772	11 349	12 265	13 462	13 849	14 073	14 198	14 139	14 397	14 707	15 330	14 712	15 059	15 347	15 254	16 016	16 239	16 417	16 644	17 612	17 650	17 171	16 781	17 135	17 809	19 281	21 212	21 212	20 911	20 360	20 047	20 817	21 377	21 306	20 508	17 878	18 225	18 432	19 116
Income to Minority Interest		(159)	(177)	(235)	(347)	(382)	(383)	(366)	(313)	(368)	(374)	(390)	(420)	(413)	(394)	(405)	(385)	(387)	(398)	(400)	(406)	(370)	(376)	(411)	(442)	(492)	(551)	(631)	(703)	(704)	(678)	(610)	(547)	(581)	(568)	(539)	(557)	(560)	(615)	(610)	(598)	(542)
Net Income (Common)		9 799 N/A	10 237 +4%	10 537 +3%	11 001 +4%	11 881 +8%	13 079 +10%	13 481 +3%	13 758 +2%	13 829 +1%	13 765 0%	14 006 +2%	14 287 +2%	14 918 +4%	14 318 -4%	14 654 +2%	14 962 +2%	14 866 -1%	15 618 +5%	15 839 +1%	16 011 +1%	16 274 +2%	17 236 +6%	17 239 +0%	16 729 -3%	16 289 -3%	16 584 +2%	17 178 +4%	18 578 +8%	20 508 +10%	20 534 +0%	20 301 -1%	19 813 -2%	19 466 -2%	20 249 +4%	20 838 +3%	20 749 0%	19 948 -4%	17 264 -13%	17 615 +2%	17 834 +1%	18 573 +4%
EPS (Diluted)		0.78 N/A	0.82 +5%	0.89 +9%	0.77 -13%	0.87 +13%	0.99 +14%	0.98 -1%	0.94 -4%	1.01 +7%	1.01 N/A	1.01 N/A	1.01 N/A	1.09 +8%	1.05 -4%	1.06 +1%	1.1 +4%	1.09 -1%	1.15 +6%	1.17 +2%	1.18 +1%	1.2 +2%	1.27 +6%	1.27 N/A	1.23 -3%	1.2 -2%	1.22 +2%	1.26 +3%	1.36 +8%	1.5 +10%	1.51 +1%	1.44 -5%	1.37 -5%	1.32 -4%	1.33 +1%	1.42 +7%	1.41 -1%	1.31 -7%	1.13 -14%	1.17 +4%	1.07 -9%	1.21 +13%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 210,600+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.