
Chailease Holding Company Ltd
TWSE:5871

Intrinsic Value
The intrinsic value of one
Chailease Holding Company Ltd
stock under the Base Case scenario is
hidden
TWD.
Compared to the current market price of 113 TWD,
Chailease Holding Company Ltd
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Chailease Holding Company Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Chailease Holding Company Ltd
Balance Sheet Decomposition
Chailease Holding Company Ltd
Current Assets | 663B |
Cash & Short-Term Investments | 90.3B |
Receivables | 561.5B |
Other Current Assets | 11.1B |
Non-Current Assets | 319.4B |
Long-Term Investments | 17.1B |
PP&E | 108.9B |
Intangibles | 399.9m |
Other Non-Current Assets | 193B |
Free Cash Flow Analysis
Chailease Holding Company Ltd
TWD | |
Free Cash Flow | TWD |
Earnings Waterfall
Chailease Holding Company Ltd
Revenue
|
102.3B
TWD
|
Cost of Revenue
|
-34.2B
TWD
|
Gross Profit
|
68B
TWD
|
Operating Expenses
|
-36.9B
TWD
|
Operating Income
|
31.2B
TWD
|
Other Expenses
|
-9.1B
TWD
|
Net Income
|
22B
TWD
|
Profitability Score
Profitability Due Diligence
Chailease Holding Company Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Chailease Holding Company Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Chailease Holding Company Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Chailease Holding Company Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Chailease Holding Company Ltd
According to Wall Street analysts, the average 1-year price target for
Chailease Holding Company Ltd
is 144.33 TWD
with a low forecast of 111.1 TWD and a high forecast of 169.05 TWD.
Dividends
Current shareholder yield for Chailease Holding Company Ltd is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Chailease Holding Company Ltd
stock under the Base Case scenario is
hidden
TWD.
Compared to the current market price of 113 TWD,
Chailease Holding Company Ltd
is
hidden
.