Chailease Holding Company Ltd
TWSE:5871

Watchlist Manager
Chailease Holding Company Ltd Logo
Chailease Holding Company Ltd
TWSE:5871
Watchlist
Price: 112.5 TWD -0.44% Market Closed
Market Cap: 188.8B TWD
Have any thoughts about
Chailease Holding Company Ltd?
Write Note

Relative Value

The Relative Value of one Chailease Holding Company Ltd stock under the Base Case scenario is 379.98 TWD. Compared to the current market price of 112.5 TWD, Chailease Holding Company Ltd is Undervalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
379.98 TWD
Undervaluation 70%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
55
Median 3Y
3.5
Median 5Y
3.5
Industry
3.1
Forward
1.9
vs History
96
vs Industry
44
Median 3Y
12.2
Median 5Y
12.2
Industry
14.9
Forward
7
vs History
80
vs Industry
10
Median 3Y
11.6
Median 5Y
13.3
Industry
10.1
vs History
38
vs Industry
5
Median 3Y
13.6
Median 5Y
15.2
Industry
12.5
vs History
98
vs Industry
34
Median 3Y
2.2
Median 5Y
2.4
Industry
1.3
vs History
96
vs Industry
37
Median 3Y
7
Median 5Y
6.6
Industry
4.7
Forward
5.2
vs History
98
vs Industry
36
Median 3Y
9.7
Median 5Y
9.7
Industry
6.9
vs History
90
vs Industry
36
Median 3Y
14.6
Median 5Y
14.6
Industry
13.9
Forward
10.9
vs History
76
vs Industry
28
Median 3Y
17.7
Median 5Y
17.5
Industry
14.5
Forward
13.6
vs History
71
vs Industry
5
Median 3Y
20.1
Median 5Y
25.6
Industry
12.2
vs History
65
vs Industry
4
Median 3Y
20
Median 5Y
23.5
Industry
13.3
vs History
98
vs Industry
55
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Chailease Holding Company Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Chailease Holding Company Ltd
TWSE:5871
185.3B TWD 1.8 7.9 12 15.1
IN
Indian Railway Finance Corp Ltd
NSE:IRFC
1.8T INR 6.6 27.3 21.3 21.3
IN
Power Finance Corporation Ltd
NSE:PFC
1.3T INR 1.4 6.4 10.6 10.7
IN
REC Limited
NSE:RECLTD
1.2T INR 2.4 8.1 33 33.1
JP
Shinkin Central Bank
TSE:8421
1.9T JPY 7.1 79.1 1 155.7 0
JP
Mitsubishi HC Capital Inc
TSE:8593
1.5T JPY 0.7 10.9 14.5 44.5
CA
Element Fleet Management Corp
TSX:EFN
11.6B CAD 5.6 31.5 23 50
IN
Indian Renewable Energy Development Agency Ltd
NSE:IREDA
540.6B INR 9.4 37.4 55 56
IN
Housing and Urban Development Corporation Ltd
NSE:HUDCO
428.8B INR 4.9 17.4 16.1 16.1
JP
Tokyo Century Corp
TSE:8439
721.1B JPY 0.5 9.1 11.6 39.6
CN
Jiangsu Financial Leasing Co Ltd
SSE:600901
28.9B CNY 5.6 10.1 30.6 30.6