Phoenix Tours International Inc
TWSE:5706

Watchlist Manager
Phoenix Tours International Inc Logo
Phoenix Tours International Inc
TWSE:5706
Watchlist
Price: 62.8 TWD -1.26% Market Closed
Market Cap: 5B TWD
Have any thoughts about
Phoenix Tours International Inc?
Write Note

Relative Value

The Relative Value of one Phoenix Tours International Inc stock under the Base Case scenario is 58.15 TWD. Compared to the current market price of 62.8 TWD, Phoenix Tours International Inc is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
58.15 TWD
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
33
Median 3Y
8.9
Median 5Y
4.2
Industry
1.4
Forward
1.5
vs History
63
vs Industry
35
Median 3Y
24.1
Median 5Y
24.1
Industry
20.7
Forward
17.7
vs History
39
vs Industry
33
Median 3Y
19.3
Median 5Y
15.7
Industry
9.5
vs History
vs Industry
28
Median 3Y
30.8
Median 5Y
7.7
Industry
19.6
vs History
49
vs Industry
28
Median 3Y
3.6
Median 5Y
3.1
Industry
2.2
vs History
77
vs Industry
48
Median 3Y
8
Median 5Y
3.4
Industry
1.9
Forward
1.2
vs History
73
vs Industry
17
Median 3Y
40.2
Median 5Y
16.9
Industry
3.9
vs History
34
vs Industry
21
Median 3Y
16.4
Median 5Y
8.2
Industry
10.7
vs History
30
vs Industry
29
Median 3Y
-39.6
Median 5Y
8.8
Industry
16.2
Forward
13.3
vs History
42
vs Industry
50
Median 3Y
16.2
Median 5Y
13.7
Industry
11.5
vs History
33
vs Industry
43
Median 3Y
24.6
Median 5Y
6.7
Industry
17.2
vs History
60
vs Industry
18
Median 3Y
3.5
Median 5Y
2.9
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Phoenix Tours International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Phoenix Tours International Inc
TWSE:5706
5.1B TWD 1.8 19.6 17.2 18.9
US
Booking Holdings Inc
NASDAQ:BKNG
172.2B USD 7.5 34.3 24.3 26.4
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 41.2 252.3 145.5 183.1
US
Airbnb Inc
NASDAQ:ABNB
89.1B USD 8.2 48.2 47.3 49
US
Marriott International Inc
NASDAQ:MAR
79.9B USD 3.2 28.8 22.8 24.5
US
Royal Caribbean Cruises Ltd
NYSE:RCL
65.6B USD 4.1 25.1 14.9 20.6
US
Hilton Worldwide Holdings Inc
NYSE:HLT
61.6B USD 5.6 52.4 28.8 30.5
CN
Trip.com Group Ltd
HKEX:9961
327.5B HKD 6.3 21.7 17.1 18.1
US
Carnival Corp
NYSE:CCL
32.2B USD 1.3 20.5 9.7 16.9
UK
Carnival PLC
LSE:CCL
22.7B GBP 1.2 31.6 488.3 906.9
US
Expedia Group Inc
NASDAQ:EXPE
24.1B USD 1.8 22.6 10.3 16

See Also

Discover More
Back to Top