Topco Scientific Co Ltd
TWSE:5434

Watchlist Manager
Topco Scientific Co Ltd Logo
Topco Scientific Co Ltd
TWSE:5434
Watchlist
Price: 239 TWD 0.42% Market Closed
Market Cap: 45.7B TWD

Intrinsic Value

The intrinsic value of one Topco Scientific Co Ltd stock under the Base Case scenario is 283.94 TWD. Compared to the current market price of 239 TWD, Topco Scientific Co Ltd is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
283.94 TWD
Undervaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Topco Scientific Co Ltd

Topco Scientific Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Topco Scientific Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Topco Scientific Co Ltd
TWSE:5434
TW
Semiconductors
Market Cap
45.7B TWD
IPO
May 24, 2000
TW
Semiconductors
Market Cap
45.7B TWD
IPO
May 24, 2000
Price
NT$false
EPS
NT$false
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Topco Scientific Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Topco Scientific Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Topco Scientific Co Ltd

Current Assets 21.6B
Cash & Short-Term Investments 5.5B
Receivables 10.2B
Other Current Assets 6B
Non-Current Assets 15.7B
Long-Term Investments 5.1B
PP&E 9.9B
Intangibles 356.9m
Other Non-Current Assets 386.6m
Efficiency

Free Cash Flow Analysis
Topco Scientific Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Topco Scientific Co Ltd

Revenue
57B TWD
Cost of Revenue
-49.3B TWD
Gross Profit
7.7B TWD
Operating Expenses
-3.8B TWD
Operating Income
3.9B TWD
Other Expenses
-287.5m TWD
Net Income
3.7B TWD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Topco Scientific Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive ROE
Positive 3-Year Average ROIC
Positive 3-Years Revenue Growth
54/100
Profitability
Score

Topco Scientific Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Topco Scientific Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
78/100
Solvency
Score

Topco Scientific Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Topco Scientific Co Ltd

Wall Street analysts forecast Topco Scientific Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Topco Scientific Co Ltd is 352.92 TWD with a low forecast of 345.42 TWD and a high forecast of 367.5 TWD.

Lowest
Price Target
345.42 TWD
45% Upside
Average
Price Target
352.92 TWD
48% Upside
Highest
Price Target
367.5 TWD
54% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Topco Scientific Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Topco Scientific Co Ltd stock?

The intrinsic value of one Topco Scientific Co Ltd stock under the Base Case scenario is 283.94 TWD.

Is Topco Scientific Co Ltd stock undervalued or overvalued?

Compared to the current market price of 239 TWD, Topco Scientific Co Ltd is Undervalued by 16%.

Back to Top