Topco Scientific Co Ltd
TWSE:5434

Watchlist Manager
Topco Scientific Co Ltd Logo
Topco Scientific Co Ltd
TWSE:5434
Watchlist
Price: 301 TWD -1.15% Market Closed
Market Cap: 56.8B TWD
Have any thoughts about
Topco Scientific Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Topco Scientific Co Ltd stock under the Base Case scenario is 256.95 TWD. Compared to the current market price of 301 TWD, Topco Scientific Co Ltd is Overvalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
256.95 TWD
Overvaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Topco Scientific Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Topco Scientific Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Topco Scientific Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Topco Scientific Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Topco Scientific Co Ltd

Provide an overview of the primary business activities
of Topco Scientific Co Ltd.

What unique competitive advantages
does Topco Scientific Co Ltd hold over its rivals?

What risks and challenges
does Topco Scientific Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Topco Scientific Co Ltd.

Provide P/S
for Topco Scientific Co Ltd.

Provide P/E
for Topco Scientific Co Ltd.

Provide P/OCF
for Topco Scientific Co Ltd.

Provide P/FCFE
for Topco Scientific Co Ltd.

Provide P/B
for Topco Scientific Co Ltd.

Provide EV/S
for Topco Scientific Co Ltd.

Provide EV/GP
for Topco Scientific Co Ltd.

Provide EV/EBITDA
for Topco Scientific Co Ltd.

Provide EV/EBIT
for Topco Scientific Co Ltd.

Provide EV/OCF
for Topco Scientific Co Ltd.

Provide EV/FCFF
for Topco Scientific Co Ltd.

Provide EV/IC
for Topco Scientific Co Ltd.

Show me price targets
for Topco Scientific Co Ltd made by professional analysts.

What are the Revenue projections
for Topco Scientific Co Ltd?

How accurate were the past Revenue estimates
for Topco Scientific Co Ltd?

What are the Net Income projections
for Topco Scientific Co Ltd?

How accurate were the past Net Income estimates
for Topco Scientific Co Ltd?

What are the EPS projections
for Topco Scientific Co Ltd?

How accurate were the past EPS estimates
for Topco Scientific Co Ltd?

What are the EBIT projections
for Topco Scientific Co Ltd?

How accurate were the past EBIT estimates
for Topco Scientific Co Ltd?

Compare the revenue forecasts
for Topco Scientific Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Topco Scientific Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Topco Scientific Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Topco Scientific Co Ltd compared to its peers.

Compare the P/E ratios
of Topco Scientific Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Topco Scientific Co Ltd with its peers.

Analyze the financial leverage
of Topco Scientific Co Ltd compared to its main competitors.

Show all profitability ratios
for Topco Scientific Co Ltd.

Provide ROE
for Topco Scientific Co Ltd.

Provide ROA
for Topco Scientific Co Ltd.

Provide ROIC
for Topco Scientific Co Ltd.

Provide ROCE
for Topco Scientific Co Ltd.

Provide Gross Margin
for Topco Scientific Co Ltd.

Provide Operating Margin
for Topco Scientific Co Ltd.

Provide Net Margin
for Topco Scientific Co Ltd.

Provide FCF Margin
for Topco Scientific Co Ltd.

Show all solvency ratios
for Topco Scientific Co Ltd.

Provide D/E Ratio
for Topco Scientific Co Ltd.

Provide D/A Ratio
for Topco Scientific Co Ltd.

Provide Interest Coverage Ratio
for Topco Scientific Co Ltd.

Provide Altman Z-Score Ratio
for Topco Scientific Co Ltd.

Provide Quick Ratio
for Topco Scientific Co Ltd.

Provide Current Ratio
for Topco Scientific Co Ltd.

Provide Cash Ratio
for Topco Scientific Co Ltd.

What is the historical Revenue growth
over the last 5 years for Topco Scientific Co Ltd?

What is the historical Net Income growth
over the last 5 years for Topco Scientific Co Ltd?

What is the current Free Cash Flow
of Topco Scientific Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Topco Scientific Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Topco Scientific Co Ltd

Current Assets 20.2B
Cash & Short-Term Investments 5.2B
Receivables 9.5B
Other Current Assets 5.5B
Non-Current Assets 15.4B
Long-Term Investments 4.9B
PP&E 9.7B
Intangibles 403.7m
Other Non-Current Assets 370.6m
Current Liabilities 14.7B
Accounts Payable 7.9B
Accrued Liabilities 1.2B
Short-Term Debt 856.6m
Other Current Liabilities 4.7B
Non-Current Liabilities 5.4B
Long-Term Debt 4.3B
Other Non-Current Liabilities 1.1B
Efficiency

Earnings Waterfall
Topco Scientific Co Ltd

Revenue
50.4B TWD
Cost of Revenue
-43.5B TWD
Gross Profit
7B TWD
Operating Expenses
-3.3B TWD
Operating Income
3.6B TWD
Other Expenses
-408.6m TWD
Net Income
3.2B TWD

Free Cash Flow Analysis
Topco Scientific Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Topco Scientific Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive ROE
Positive 3-Years Revenue Growth
54/100
Profitability
Score

Topco Scientific Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Topco Scientific Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
75/100
Solvency
Score

Topco Scientific Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Topco Scientific Co Ltd

Wall Street analysts forecast Topco Scientific Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Topco Scientific Co Ltd is 358.53 TWD with a low forecast of 353.5 TWD and a high forecast of 370.65 TWD.

Lowest
Price Target
353.5 TWD
17% Upside
Average
Price Target
358.53 TWD
19% Upside
Highest
Price Target
370.65 TWD
23% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Topco Scientific Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Topco Scientific Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Topco Scientific Co Ltd Logo
Topco Scientific Co Ltd

Country

Taiwan

Industry

Semiconductors

Market Cap

56.8B TWD

Dividend Yield

0%

Description

Topco Scientific Co., Ltd. engages in the manufacture and sale of material, equipment, and facility for semiconductor, optoelectronics, and green energy related industries. The company is headquartered in Taipei City, Taipei. The company went IPO on 2000-05-24. The firm provides semiconductor materials, including silicon wafers, solar silicon wafers, thermal couples, fluoro thermoplastics, polished wafers, epitaxy wafers, reclaim wafers, insulating materials and others, as well as liquid crystal display (LCD)/electronic materials and optoelectronic products, including light emitting diode (LED) chips, liquid crystal module (LCM) processing equipment and other products. The firm is also involved in environmental protection business, as well as the provision of solar related products. The firm distributes its products primarily in domestic market.

Contact

TAIPEI
Taipei City
6F, No.483, Section 2, Tiding Blvd., Neihu District
+886287978020
www.topco-global.com

IPO

2000-05-24

Employees

-

Officers

President, CEO & Director
Mr. Charles Lee
CEO, CFO & Representative Director
Ms. Joyce Lu
Chief Executive Officer
Mr. Eugene Lee
Founder
Mr. Yung-Jan Chang
Chief Operating Officer
Mr. Henry Ho

See Also

Discover More
What is the Intrinsic Value of one Topco Scientific Co Ltd stock?

The intrinsic value of one Topco Scientific Co Ltd stock under the Base Case scenario is 256.95 TWD.

Is Topco Scientific Co Ltd stock undervalued or overvalued?

Compared to the current market price of 301 TWD, Topco Scientific Co Ltd is Overvalued by 15%.

Back to Top