Topco Scientific Co Ltd banner

Topco Scientific Co Ltd
TWSE:5434

Watchlist Manager
Topco Scientific Co Ltd Logo
Topco Scientific Co Ltd
TWSE:5434
Watchlist
Price: 413.5 TWD 1.6%
Market Cap: NT$79.5B

EV/FCFF

19.3
Current
27%
More Expensive
vs 3-y average of 15.2

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
19.3
=
Enterprise Value
NT$61.9B
/
Free Cash Flow to Firm
NT$3.9B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
19.3
=
Enterprise Value
NT$61.9B
/
Free Cash Flow to Firm
NT$3.9B

Valuation Scenarios

Topco Scientific Co Ltd is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (15.2), the stock would be worth NT$324.51 (22% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-35%
Maximum Upside
+40%
Average Downside
3%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 19.3 NT$413.5
0%
3-Year Average 15.2 NT$324.51
-22%
5-Year Average 12.5 NT$267.59
-35%
Industry Average 27.2 NT$580.75
+40%
Country Average 20.4 NT$434.93
+5%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
TW
Topco Scientific Co Ltd
TWSE:5434
79.5B TWD 19.3 19
NL
ASML Holding NV
AEX:ASML
451.6B EUR 39.7 44.2
US
Lam Research Corp
NASDAQ:LRCX
314.2B USD 52.2 46.8
US
Applied Materials Inc
NASDAQ:AMAT
302.5B USD 48.5 38.6
US
KLA Corp
NASDAQ:KLAC
237.2B USD 54.2 52
US
Brooks Automation Inc
LSE:0HQ1
224.7B USD 7 252.9 -3 884.7
JP
Advantest Corp
TSE:6857
21.6T JPY 70.6 74.9
JP
Tokyo Electron Ltd
TSE:8035
20.7T JPY 74 41.1
US
Teradyne Inc
NASDAQ:TER
59.3B USD 131.3 107
CN
NAURA Technology Group Co Ltd
SZSE:002371
374.8B CNY -2 852.2 66.6
JP
Disco Corp
TSE:6146
8.3T JPY 81.4 61.2

Market Distribution

In line with most companies in Taiwan
Percentile
48th
Based on 562 companies
48th percentile
19.3
Low
0.4 — 13.5
Typical Range
13.5 — 30.6
High
30.6 —
Distribution Statistics
Taiwan
Min 0.4
30th Percentile 13.5
Median 20.4
70th Percentile 30.6
Max 2 037.1

Topco Scientific Co Ltd
Glance View

Market Cap
79.5B TWD
Industry
Semiconductors

Topco Scientific Co. Ltd., established in Taiwan, has carved an intriguing niche in the global market by blending its expertise in high-tech solutions with environmental consciousness. Initially focusing on the distribution of semiconductor raw materials and equipment, the company gradually expanded its reach by including solar energy and life science products into its portfolio. This expansion reflects a strategic foresight, allowing Topco to capitalize on the burgeoning demand for green energy solutions and innovative biotech advancements. The firm’s deft maneuvering in high-tech fields enables it to offer a comprehensive suite of solutions, spanning from essential semiconductor materials to cutting-edge solar panels. By doing so, Topco not only supplies critical components but also supports industries driving the next wave of technological innovation, offering enduring value in a fast-paced world. The company generates revenue through a diversified business model that involves distributing state-of-the-art semiconductor materials and capitalizing on the growing green energy market. It partners with a host of manufacturers to provide products that meet the rigorous standards of electronics, solar energy, and biotech industries. This strategic positioning allows Topco to cater to a wide range of sectors, simultaneously sustaining its revenue streams while minimizing risks associated with market fluctuations in any single industry. With its feet planted firmly in both cutting-edge technology and sustainability, Topco exemplifies a dynamic approach to growth, remaining attuned to the evolving needs of a global market increasingly conscious of both innovation and environmental impact.

Intrinsic Value
377.19 TWD
Overvaluation 9%
Intrinsic Value
Price NT$413.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett