Topco Scientific Co Ltd
TWSE:5434
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (11), the stock would be worth NT$295.69 (29% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 15.6 | NT$417 |
0%
|
| 3-Year Average | 11 | NT$295.69 |
-29%
|
| 5-Year Average | 8.8 | NT$236.61 |
-43%
|
| Industry Average | 20.1 | NT$537.57 |
+29%
|
| Country Average | 14.6 | NT$390.26 |
-6%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
NT$61.9B
|
/ |
Jan 2026
NT$4.9B
|
= |
|
|
NT$61.9B
|
/ |
Dec 2026
NT$6.9B
|
= |
|
|
NT$61.9B
|
/ |
Dec 2027
NT$7.6B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TW |
|
Topco Scientific Co Ltd
TWSE:5434
|
80.2B TWD | 15.6 | 19.2 | |
| NL |
|
ASML Holding NV
AEX:ASML
|
476.8B EUR | 34.6 | 46.7 | |
| US |
|
Lam Research Corp
NASDAQ:LRCX
|
329.3B USD | 44 | 52.4 | |
| US |
|
Applied Materials Inc
NASDAQ:AMAT
|
310.8B USD | 35.2 | 40 | |
| US |
|
KLA Corp
NASDAQ:KLAC
|
236.8B USD | 40.4 | 51.7 | |
| US |
B
|
Brooks Automation Inc
LSE:0HQ1
|
232.1B USD | 5 805.1 | -4 011.8 | |
| JP |
|
Tokyo Electron Ltd
TSE:8035
|
21T JPY | 30.5 | 41.7 | |
| JP |
|
Advantest Corp
TSE:6857
|
19.8T JPY | 44.7 | 68.5 | |
| US |
|
Teradyne Inc
NASDAQ:TER
|
58.6B USD | 72.8 | 107.6 | |
| JP |
|
Disco Corp
TSE:6146
|
8T JPY | 40.9 | 61.3 | |
| CN |
|
NAURA Technology Group Co Ltd
SZSE:002371
|
341.2B CNY | 47.1 | 51.8 |
Market Distribution
| Min | 0.8 |
| 30th Percentile | 10.5 |
| Median | 14.6 |
| 70th Percentile | 22.8 |
| Max | 2 788.3 |
Other Multiples
Topco Scientific Co Ltd
Glance View
Topco Scientific Co. Ltd., established in Taiwan, has carved an intriguing niche in the global market by blending its expertise in high-tech solutions with environmental consciousness. Initially focusing on the distribution of semiconductor raw materials and equipment, the company gradually expanded its reach by including solar energy and life science products into its portfolio. This expansion reflects a strategic foresight, allowing Topco to capitalize on the burgeoning demand for green energy solutions and innovative biotech advancements. The firm’s deft maneuvering in high-tech fields enables it to offer a comprehensive suite of solutions, spanning from essential semiconductor materials to cutting-edge solar panels. By doing so, Topco not only supplies critical components but also supports industries driving the next wave of technological innovation, offering enduring value in a fast-paced world. The company generates revenue through a diversified business model that involves distributing state-of-the-art semiconductor materials and capitalizing on the growing green energy market. It partners with a host of manufacturers to provide products that meet the rigorous standards of electronics, solar energy, and biotech industries. This strategic positioning allows Topco to cater to a wide range of sectors, simultaneously sustaining its revenue streams while minimizing risks associated with market fluctuations in any single industry. With its feet planted firmly in both cutting-edge technology and sustainability, Topco exemplifies a dynamic approach to growth, remaining attuned to the evolving needs of a global market increasingly conscious of both innovation and environmental impact.