S

Sercomm Corp
TWSE:5388

Watchlist Manager
Sercomm Corp
TWSE:5388
Watchlist
Price: 124 TWD 3.33%
Market Cap: 37.2B TWD
Have any thoughts about
Sercomm Corp?
Write Note

Relative Value

The Relative Value of one Sercomm Corp stock under the Base Case scenario is 154.59 TWD. Compared to the current market price of 124 TWD, Sercomm Corp is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
154.59 TWD
Undervaluation 20%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
76
Median 3Y
0.4
Median 5Y
0.5
Industry
2
Forward
0.6
vs History
74
vs Industry
36
Median 3Y
13.8
Median 5Y
16.1
Industry
28.7
Forward
14.1
vs History
50
vs Industry
26
Median 3Y
6.3
Median 5Y
8.7
Industry
15.5
vs History
76
vs Industry
35
Median 3Y
14.1
Median 5Y
14.6
Industry
17.1
vs History
77
vs Industry
33
Median 3Y
2.3
Median 5Y
2.3
Industry
2.2
vs History
14
vs Industry
77
Median 3Y
0.5
Median 5Y
0.4
Industry
2
Forward
0.5
vs History
74
vs Industry
63
Median 3Y
3.1
Median 5Y
2.9
Industry
6.6
vs History
77
vs Industry
44
Median 3Y
7.9
Median 5Y
8.1
Industry
16.1
Forward
7.4
vs History
79
vs Industry
40
Median 3Y
10.3
Median 5Y
13.2
Industry
22.9
Forward
10.7
vs History
52
vs Industry
29
Median 3Y
6.5
Median 5Y
8
Industry
14
vs History
28
vs Industry
14
Median 3Y
4.8
Median 5Y
-5.3
Industry
14.2
vs History
42
vs Industry
48
Median 3Y
1.4
Median 5Y
1.5
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Sercomm Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Sercomm Corp
TWSE:5388
36.9B TWD 0.6 15 7.9 10.3
US
Cisco Systems Inc
NASDAQ:CSCO
232.6B USD 4.4 24.8 16.9 21.1
US
Arista Networks Inc
NYSE:ANET
142.1B USD 21.5 53.3 47.3 48.3
US
Motorola Solutions Inc
NYSE:MSI
78.4B USD 7.4 50.2 27.3 30.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
296.9B SEK 1.2 -217.5 9.3 14.3
CN
ZTE Corp
SZSE:000063
178.8B CNY 1.4 19 16.9 16.9
FI
Nokia Oyj
OMXH:NOKIA
23B EUR 1.2 55.6 6.5 10.6
US
Ubiquiti Inc
NYSE:UI
20.8B USD 10.3 53.2 37.7 39.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
142.5B CNY 8.1 36.4 34.1 34.1
US
F5 Inc
NASDAQ:FFIV
14.7B USD 5.2 25.9 17.5 20.4
TW
Accton Technology Corp
TWSE:2345
423.1B TWD 4.5 43.5 31.7 34.6
P/E Multiple
Earnings Growth P/E to Growth
TW
S
Sercomm Corp
TWSE:5388
Average P/E: 37.7
15
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.8
68%
0.4
US
Arista Networks Inc
NYSE:ANET
53.3
77%
0.7
US
Motorola Solutions Inc
NYSE:MSI
50.2
58%
0.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
Negative Multiple: -217.5 N/A N/A
CN
ZTE Corp
SZSE:000063
19
30%
0.6
FI
Nokia Oyj
OMXH:NOKIA
55.6
185%
0.3
US
Ubiquiti Inc
NYSE:UI
53.2
76%
0.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
36.4
381%
0.1
US
F5 Inc
NASDAQ:FFIV
25.9
75%
0.3
TW
Accton Technology Corp
TWSE:2345
43.5
92%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
S
Sercomm Corp
TWSE:5388
Average EV/EBITDA: 23
7.9
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
16.9
46%
0.4
US
Arista Networks Inc
NYSE:ANET
47.3
94%
0.5
US
Motorola Solutions Inc
NYSE:MSI
27.3
48%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.3
30%
0.3
CN
ZTE Corp
SZSE:000063
16.9
73%
0.2
FI
Nokia Oyj
OMXH:NOKIA
6.5
29%
0.2
US
Ubiquiti Inc
NYSE:UI
37.7
58%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
34.1
543%
0.1
US
F5 Inc
NASDAQ:FFIV
17.5
53%
0.3
TW
Accton Technology Corp
TWSE:2345
31.7
74%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
S
Sercomm Corp
TWSE:5388
Average EV/EBIT: 25.5
10.3
27%
0.4
US
Cisco Systems Inc
NASDAQ:CSCO
21.1
62%
0.3
US
Arista Networks Inc
NYSE:ANET
48.3
92%
0.5
US
Motorola Solutions Inc
NYSE:MSI
30.7
56%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
14.3
66%
0.2
CN
ZTE Corp
SZSE:000063
16.9
19%
0.9
FI
Nokia Oyj
OMXH:NOKIA
10.6
67%
0.2
US
Ubiquiti Inc
NYSE:UI
39.1
60%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
34.1
477%
0.1
US
F5 Inc
NASDAQ:FFIV
20.4
78%
0.3
TW
Accton Technology Corp
TWSE:2345
34.6
75%
0.5

See Also

Discover More
Back to Top