S

Sercomm Corp
TWSE:5388

Watchlist Manager
Sercomm Corp
TWSE:5388
Watchlist
Price: 109 TWD -1.8% Market Closed
Market Cap: 32.5B TWD
Have any thoughts about
Sercomm Corp?
Write Note

Income Statement

Earnings Waterfall
Sercomm Corp

Revenue
61.2B TWD
Cost of Revenue
-50.1B TWD
Gross Profit
11.1B TWD
Operating Expenses
-7.8B TWD
Operating Income
3.3B TWD
Other Expenses
-707.2m TWD
Net Income
2.6B TWD

Income Statement
Sercomm Corp

Rotate your device to view
Income Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
20 567
N/A
21 641
+5%
23 193
+7%
24 869
+7%
27 410
+10%
31 678
+16%
35 012
+11%
37 475
+7%
38 181
+2%
37 251
-2%
36 702
-1%
36 220
-1%
36 251
+0%
37 290
+3%
38 600
+4%
38 235
-1%
36 236
-5%
34 231
-6%
33 385
-2%
31 901
-4%
31 301
-2%
31 841
+2%
31 797
0%
32 119
+1%
34 674
+8%
35 076
+1%
36 096
+3%
38 892
+8%
39 643
+2%
41 280
+4%
43 900
+6%
46 976
+7%
52 187
+11%
59 364
+14%
64 574
+9%
67 558
+5%
68 009
+1%
65 358
-4%
62 584
-4%
63 119
+1%
61 163
-3%
Gross Profit
Cost of Revenue
(17 096)
(18 075)
(19 538)
(21 140)
(23 537)
(27 177)
(30 028)
(32 117)
(32 674)
(31 847)
(31 333)
(30 999)
(31 109)
(32 224)
(33 572)
(33 264)
(31 518)
(29 735)
(28 907)
(27 296)
(26 468)
(26 830)
(26 718)
(27 225)
(29 585)
(29 809)
(30 658)
(33 153)
(33 982)
(35 671)
(38 231)
(40 941)
(45 441)
(51 652)
(55 955)
(58 437)
(58 603)
(55 595)
(52 322)
(52 194)
(50 107)
Gross Profit
3 471
N/A
3 565
+3%
3 655
+3%
3 729
+2%
3 872
+4%
4 500
+16%
4 984
+11%
5 356
+7%
5 506
+3%
5 403
-2%
5 369
-1%
5 221
-3%
5 142
-2%
5 066
-1%
5 028
-1%
4 972
-1%
4 719
-5%
4 497
-5%
4 478
0%
4 605
+3%
4 833
+5%
5 011
+4%
5 079
+1%
4 894
-4%
5 089
+4%
5 267
+3%
5 439
+3%
5 739
+6%
5 661
-1%
5 609
-1%
5 668
+1%
6 035
+6%
6 747
+12%
7 713
+14%
8 619
+12%
9 121
+6%
9 407
+3%
9 763
+4%
10 262
+5%
10 925
+6%
11 056
+1%
Operating Income
Operating Expenses
(2 366)
(2 423)
(2 475)
(2 595)
(2 696)
(3 014)
(3 319)
(3 531)
(3 621)
(3 621)
(3 598)
(3 529)
(3 518)
(3 505)
(3 494)
(3 498)
(3 502)
(3 484)
(3 577)
(3 729)
(3 835)
(3 952)
(4 092)
(4 006)
(4 139)
(4 268)
(4 304)
(4 538)
(4 551)
(4 626)
(4 615)
(4 781)
(5 123)
(5 634)
(6 201)
(6 472)
(6 609)
(6 749)
(7 149)
(7 610)
(7 775)
Selling, General & Administrative
(1 315)
(1 344)
(1 348)
(1 415)
(1 463)
(1 642)
(1 819)
(1 929)
(1 958)
(1 904)
(1 893)
(1 851)
(1 861)
(1 871)
(1 848)
(1 812)
(1 783)
(1 758)
(1 826)
(1 922)
(1 982)
(2 023)
(2 096)
(2 023)
(2 106)
(2 214)
(2 233)
(2 348)
(2 336)
(2 349)
(2 311)
(2 436)
(2 678)
(2 993)
(3 386)
(3 513)
(3 545)
(3 717)
(4 021)
(4 344)
(4 435)
Research & Development
(1 049)
(1 076)
(1 127)
(1 179)
(1 233)
(1 372)
(1 500)
(1 602)
(1 664)
(1 718)
(1 705)
(1 680)
(1 658)
(1 635)
(1 646)
(1 683)
(1 716)
(1 727)
(1 751)
(1 786)
(1 832)
(1 908)
(1 996)
(1 983)
(2 033)
(2 054)
(2 071)
(1 616)
(1 642)
(1 704)
(2 304)
(2 345)
(2 444)
(2 642)
(2 815)
(2 912)
(3 017)
(3 032)
(3 128)
(3 266)
(3 341)
Other Operating Expenses
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(3)
0
0
(21)
(21)
(21)
0
0
0
0
0
(573)
(573)
(573)
0
0
0
0
0
(47)
(47)
0
0
0
0
Operating Income
1 106
N/A
1 144
+3%
1 180
+3%
1 134
-4%
1 177
+4%
1 488
+26%
1 665
+12%
1 827
+10%
1 886
+3%
1 782
-6%
1 771
-1%
1 692
-4%
1 624
-4%
1 561
-4%
1 534
-2%
1 472
-4%
1 215
-17%
1 011
-17%
900
-11%
876
-3%
998
+14%
1 059
+6%
987
-7%
888
-10%
951
+7%
999
+5%
1 135
+14%
1 201
+6%
1 109
-8%
983
-11%
1 053
+7%
1 254
+19%
1 624
+29%
2 078
+28%
2 418
+16%
2 649
+10%
2 797
+6%
3 014
+8%
3 114
+3%
3 316
+6%
3 280
-1%
Pre-Tax Income
Interest Income Expense
(27)
(28)
15
41
73
(16)
(98)
(111)
(156)
(63)
12
23
38
45
24
34
46
3
(81)
(38)
(59)
(18)
289
222
241
223
(33)
(32)
(64)
(49)
(32)
(35)
(35)
(42)
(57)
(95)
(116)
(166)
(136)
(121)
(82)
Non-Reccuring Items
7
7
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
(3)
(21)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(47)
(47)
0
0
0
0
0
(15)
Gain/Loss on Disposition of Assets
(5)
(30)
(22)
(25)
(25)
1
(4)
(3)
(3)
(7)
(3)
(4)
(3)
2
2
0
100
99
101
100
1
1
(6)
(8)
(8)
(8)
(1)
1
1
1
1
0
(1)
(1)
(23)
(24)
(23)
(22)
0
7
6
Total Other Income
14
13
16
18
20
19
21
20
22
25
23
24
24
24
27
32
34
38
130
127
115
142
8
10
12
(22)
7
6
4
6
3
16
19
16
19
8
7
10
10
8
11
Pre-Tax Income
1 095
N/A
1 106
+1%
1 189
+7%
1 170
-2%
1 246
+6%
1 494
+20%
1 583
+6%
1 733
+9%
1 749
+1%
1 735
-1%
1 803
+4%
1 734
-4%
1 682
-3%
1 632
-3%
1 584
-3%
1 538
-3%
1 395
-9%
1 147
-18%
1 030
-10%
1 065
+3%
1 057
-1%
1 186
+12%
1 278
+8%
1 112
-13%
1 196
+8%
1 192
0%
1 109
-7%
1 177
+6%
1 051
-11%
942
-10%
1 026
+9%
1 235
+20%
1 607
+30%
2 004
+25%
2 309
+15%
2 539
+10%
2 666
+5%
2 836
+6%
2 988
+5%
3 209
+7%
3 202
0%
Net Income
Tax Provision
(189)
(189)
(240)
(237)
(257)
(304)
(286)
(316)
(316)
(326)
(347)
(338)
(335)
(314)
(295)
(295)
(269)
(223)
(182)
(187)
(178)
(202)
(243)
(202)
(222)
(229)
(209)
(224)
(174)
(162)
(164)
(190)
(284)
(337)
(401)
(448)
(492)
(532)
(599)
(652)
(626)
Income from Continuing Operations
906
917
949
932
988
1 189
1 297
1 417
1 433
1 409
1 455
1 397
1 348
1 319
1 288
1 242
1 125
923
848
878
878
984
1 035
910
973
962
901
953
877
780
862
1 045
1 324
1 667
1 909
2 091
2 174
2 303
2 389
2 557
2 576
Income to Minority Interest
0
0
0
1
2
4
8
1
2
3
6
11
32
31
24
26
(37)
(40)
(41)
(44)
(3)
(3)
(2)
(2)
(4)
(5)
7
7
7
9
(1)
3
12
13
11
7
(1)
(2)
(2)
(3)
(2)
Net Income (Common)
906
N/A
917
+1%
949
+4%
934
-2%
991
+6%
1 194
+20%
1 305
+9%
1 419
+9%
1 436
+1%
1 413
-2%
1 462
+3%
1 408
-4%
1 380
-2%
1 350
-2%
1 312
-3%
1 269
-3%
1 089
-14%
884
-19%
808
-9%
834
+3%
876
+5%
981
+12%
1 033
+5%
908
-12%
969
+7%
958
-1%
907
-5%
960
+6%
884
-8%
789
-11%
861
+9%
1 048
+22%
1 335
+27%
1 680
+26%
1 919
+14%
2 099
+9%
2 173
+4%
2 301
+6%
2 386
+4%
2 555
+7%
2 573
+1%
EPS (Diluted)
3.75
N/A
3.78
+1%
3.89
+3%
3.84
-1%
4.07
+6%
4.87
+20%
5.33
+9%
5.76
+8%
5.81
+1%
5.67
-2%
5.85
+3%
5.64
-4%
5.58
-1%
5.46
-2%
5.24
-4%
5.05
-4%
4.39
-13%
3.58
-18%
3.25
-9%
3.33
+2%
3.55
+7%
3.97
+12%
4.11
+4%
3.57
-13%
3.88
+9%
3.79
-2%
3.56
-6%
3.68
+3%
3.43
-7%
3.04
-11%
3.3
+9%
4.02
+22%
5.12
+27%
6.43
+26%
7.22
+12%
7.91
+10%
8.26
+4%
8.49
+3%
8.8
+4%
8.61
-2%
8.56
-1%

See Also

Discover More