Eurocharm Holdings Co Ltd
TWSE:5288

Watchlist Manager
Eurocharm Holdings Co Ltd Logo
Eurocharm Holdings Co Ltd
TWSE:5288
Watchlist
Price: 198 TWD -1.98% Market Closed
Market Cap: 13.4B TWD
Have any thoughts about
Eurocharm Holdings Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Eurocharm Holdings Co Ltd

Revenue
7.3B TWD
Cost of Revenue
-5.8B TWD
Gross Profit
1.6B TWD
Operating Expenses
-478.6m TWD
Operating Income
1.1B TWD
Other Expenses
-52.4m TWD
Net Income
1B TWD

Income Statement
Eurocharm Holdings Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
3 659
N/A
3 799
+4%
3 885
+2%
3 846
-1%
3 930
+2%
4 008
+2%
4 116
+3%
4 260
+3%
4 287
+1%
4 165
-3%
4 073
-2%
4 060
0%
4 056
0%
4 062
+0%
4 069
+0%
4 152
+2%
4 338
+4%
4 614
+6%
4 944
+7%
5 203
+5%
5 282
+2%
5 235
-1%
5 157
-1%
4 622
-10%
4 625
+0%
4 659
+1%
4 714
+1%
5 393
+14%
5 463
+1%
5 723
+5%
6 198
+8%
6 619
+7%
7 326
+11%
8 037
+10%
8 081
+1%
7 994
-1%
7 643
-4%
7 267
-5%
7 206
-1%
7 310
+1%
7 315
+0%
Gross Profit
Cost of Revenue
(3 064)
(3 186)
(3 231)
(3 188)
(3 214)
(3 216)
(3 303)
(3 423)
(3 471)
(3 416)
(3 355)
(3 338)
(3 335)
(3 335)
(3 339)
(3 412)
(3 567)
(3 807)
(4 064)
(4 288)
(4 354)
(4 311)
(4 256)
(3 866)
(3 827)
(3 752)
(3 752)
(4 217)
(4 340)
(4 662)
(5 108)
(5 459)
(5 969)
(6 478)
(6 437)
(6 364)
(6 058)
(5 745)
(5 709)
(5 730)
(5 752)
Gross Profit
595
N/A
613
+3%
654
+7%
658
+1%
716
+9%
793
+11%
814
+3%
838
+3%
816
-3%
748
-8%
718
-4%
722
+1%
721
0%
727
+1%
730
+0%
740
+1%
771
+4%
808
+5%
880
+9%
915
+4%
928
+1%
924
0%
901
-2%
755
-16%
797
+6%
907
+14%
962
+6%
1 176
+22%
1 123
-4%
1 061
-6%
1 090
+3%
1 159
+6%
1 357
+17%
1 559
+15%
1 644
+5%
1 630
-1%
1 584
-3%
1 523
-4%
1 498
-2%
1 580
+5%
1 563
-1%
Operating Income
Operating Expenses
(225)
(240)
(247)
(249)
(246)
(264)
(269)
(264)
(263)
(235)
(223)
(227)
(231)
(232)
(238)
(246)
(243)
(247)
(256)
(256)
(263)
(276)
(283)
(278)
(289)
(293)
(303)
(334)
(345)
(378)
(393)
(407)
(432)
(466)
(468)
(463)
(461)
(443)
(456)
(479)
(479)
Selling, General & Administrative
(190)
(203)
(209)
(210)
(204)
(222)
(225)
(217)
(216)
(189)
(179)
(183)
(184)
(178)
(182)
(188)
(189)
(197)
(206)
(205)
(209)
(217)
(221)
(214)
(225)
(227)
(233)
(257)
(263)
(283)
(298)
(311)
(337)
(379)
(381)
(376)
(374)
(354)
(366)
(388)
(389)
Research & Development
(31)
(34)
(35)
(35)
(39)
(38)
(40)
(43)
(44)
(43)
(41)
(41)
(44)
(51)
(53)
(54)
(51)
(46)
(46)
(46)
(50)
(53)
(57)
(58)
(58)
(61)
(47)
(53)
(60)
(90)
(91)
(93)
(93)
(84)
(85)
(85)
(85)
(86)
(87)
(88)
(87)
Depreciation & Amortization
(4)
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(4)
(4)
(4)
0
(3)
(3)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
(0)
(18)
(18)
(18)
(0)
0
(3)
0
0
0
0
0
(0)
0
(0)
0
Operating Income
370
N/A
373
+1%
407
+9%
409
+0%
470
+15%
529
+13%
545
+3%
573
+5%
553
-4%
513
-7%
495
-3%
495
N/A
490
-1%
495
+1%
493
0%
495
+0%
528
+7%
561
+6%
624
+11%
659
+6%
665
+1%
648
-3%
618
-5%
478
-23%
509
+7%
615
+21%
659
+7%
843
+28%
778
-8%
683
-12%
697
+2%
753
+8%
925
+23%
1 093
+18%
1 176
+8%
1 167
-1%
1 123
-4%
1 080
-4%
1 042
-3%
1 101
+6%
1 084
-2%
Pre-Tax Income
Interest Income Expense
50
67
57
56
98
104
121
129
80
98
80
92
107
86
99
111
121
124
128
104
91
75
76
62
67
84
81
114
116
93
78
30
31
13
7
43
93
119
150
186
77
Gain/Loss on Disposition of Assets
(0)
(0)
0
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
0
0
0
(0)
0
(0)
(0)
0
0
(2)
(2)
(2)
(2)
(0)
(1)
(1)
(0)
0
0
1
(1)
(2)
(2)
(2)
0
(1)
(2)
Total Other Income
28
16
22
15
8
19
16
16
29
31
31
27
25
21
21
21
21
21
26
30
33
30
27
21
19
21
23
27
20
(22)
(21)
(19)
(8)
19
23
32
35
58
96
92
90
Pre-Tax Income
448
N/A
456
+2%
485
+7%
480
-1%
576
+20%
651
+13%
681
+4%
718
+5%
662
-8%
642
-3%
605
-6%
613
+1%
621
+1%
602
-3%
612
+2%
627
+2%
670
+7%
706
+5%
777
+10%
792
+2%
789
0%
754
-4%
721
-4%
559
-22%
593
+6%
719
+21%
761
+6%
984
+29%
913
-7%
754
-17%
754
+0%
764
+1%
948
+24%
1 126
+19%
1 205
+7%
1 240
+3%
1 250
+1%
1 255
+0%
1 287
+3%
1 378
+7%
1 250
-9%
Net Income
Tax Provision
(125)
(112)
(116)
(115)
(128)
(167)
(179)
(198)
(192)
(170)
(161)
(157)
(162)
(142)
(140)
(139)
(145)
(156)
(167)
(166)
(160)
(129)
(126)
(94)
(109)
(165)
(173)
(212)
(189)
(130)
(133)
(141)
(180)
(190)
(208)
(219)
(223)
(224)
(232)
(247)
(221)
Income from Continuing Operations
324
344
370
364
447
484
502
520
469
472
444
456
459
460
472
488
525
550
610
627
629
625
595
465
485
553
588
772
723
623
621
623
768
936
997
1 021
1 026
1 032
1 055
1 131
1 029
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
4
6
8
8
5
4
2
1
1
2
3
3
Net Income (Common)
324
N/A
344
+6%
370
+8%
364
-2%
447
+23%
484
+8%
502
+4%
520
+4%
469
-10%
472
+1%
444
-6%
456
+3%
459
+1%
460
+0%
472
+3%
488
+3%
525
+7%
550
+5%
610
+11%
627
+3%
629
+0%
625
-1%
595
-5%
465
-22%
485
+4%
553
+14%
588
+6%
772
+31%
724
-6%
628
-13%
627
0%
631
+1%
776
+23%
941
+21%
1 001
+6%
1 023
+2%
1 028
+0%
1 033
+1%
1 057
+2%
1 134
+7%
1 032
-9%
EPS (Diluted)
5.56
N/A
5.69
+2%
5.67
0%
5.59
-1%
6.86
+23%
7.41
+8%
7.64
+3%
7.93
+4%
7.17
-10%
7.21
+1%
6.72
-7%
6.91
+3%
6.97
+1%
6.96
0%
7.14
+3%
7.39
+4%
7.94
+7%
8.32
+5%
9.25
+11%
9.49
+3%
9.53
+0%
9.47
-1%
9.01
-5%
7.04
-22%
7.34
+4%
8.37
+14%
8.9
+6%
11.71
+32%
10.96
-6%
9.51
-13%
9.5
0%
9.45
-1%
11.19
+18%
13.84
+24%
14.42
+4%
14.77
+2%
14.79
+0%
14.82
+0%
15.21
+3%
16.35
+7%
14.83
-9%