Asmedia Technology Inc
TWSE:5269

Watchlist Manager
Asmedia Technology Inc Logo
Asmedia Technology Inc
TWSE:5269
Watchlist
Price: 1 335 TWD -0.74% Market Closed
Market Cap: 99.8B TWD

Relative Value

The Relative Value of one Asmedia Technology Inc stock under the Base Case scenario is 2 318.25 TWD. Compared to the current market price of 1 335 TWD, Asmedia Technology Inc is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 318.25 TWD
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
7
Median 3Y
15.2
Median 5Y
15.4
Industry
3.6
Forward
7.2
vs History
85
vs Industry
22
Median 3Y
35.9
Median 5Y
35.1
Industry
30.8
Forward
17.9
vs History
49
vs Industry
15
Median 3Y
37.4
Median 5Y
41.1
Industry
19.8
vs History
38
vs Industry
15
Median 3Y
47
Median 5Y
49.3
Industry
25.7
vs History
90
vs Industry
18
Median 3Y
4.5
Median 5Y
4.9
Industry
2.8
vs History
92
vs Industry
6
Median 3Y
14.2
Median 5Y
14.6
Industry
3.9
Forward
7.1
vs History
92
vs Industry
14
Median 3Y
26.4
Median 5Y
27.8
Industry
12.7
vs History
92
vs Industry
15
Median 3Y
42
Median 5Y
42.1
Industry
19.8
Forward
19.8
vs History
92
vs Industry
17
Median 3Y
52.7
Median 5Y
49.9
Industry
26.2
Forward
22.5
vs History
44
vs Industry
15
Median 3Y
35.7
Median 5Y
38.3
Industry
19.9
vs History
31
vs Industry
15
Median 3Y
40.5
Median 5Y
42.8
Industry
24.5
vs History
93
vs Industry
12
Median 3Y
5.1
Median 5Y
5.7
Industry
2.3

Multiples Across Competitors

Competitors Multiples
Asmedia Technology Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Asmedia Technology Inc
TWSE:5269
99.8B TWD 8.5 20.5 25.3 28.4
US
NVIDIA Corp
NASDAQ:NVDA
4.6T USD 24.5 46.2 40 41
US
Broadcom Inc
NASDAQ:AVGO
1.6T USD 25.7 71.1 48.5 64.8
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
43.8T TWD 12.1 27.6 16.8 23.4
US
Micron Technology Inc
NASDAQ:MU
389.2B USD 9.1 32.5 17.5 28.4
US
Advanced Micro Devices Inc
NASDAQ:AMD
379.1B USD 11.9 115.4 64.3 133
KR
SK Hynix Inc
KRX:000660
517.2T KRW 6.2 14.5 10.2 14.1
US
Intel Corp
NASDAQ:INTC
239.8B USD 4.5 1 203.1 22.5 -2 431.7
US
Qualcomm Inc
NASDAQ:QCOM
176.1B USD 4 31.9 12.9 14.6
US
Texas Instruments Inc
NASDAQ:TXN
175.3B USD 10.2 34.9 23.3 30.5
US
Analog Devices Inc
NASDAQ:ADI
147.2B USD 13.4 64.9 30.4 50.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Asmedia Technology Inc
TWSE:5269
Average EV/EBIT: 42.9
28.4
38%
0.7
US
NVIDIA Corp
NASDAQ:NVDA
41
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
64.8
55%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
23.4
29%
0.8
US
Micron Technology Inc
NASDAQ:MU
28.4
75%
0.4
US
Advanced Micro Devices Inc
NASDAQ:AMD
133
111%
1.2
KR
SK Hynix Inc
KRX:000660
14.1
52%
0.3
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -2 431.7 N/A N/A
US
Qualcomm Inc
NASDAQ:QCOM
14.6
8%
1.8
US
Texas Instruments Inc
NASDAQ:TXN
30.5
16%
1.9
US
Analog Devices Inc
NASDAQ:ADI
50.7
34%
1.5