Asmedia Technology Inc
TWSE:5269

Watchlist Manager
Asmedia Technology Inc Logo
Asmedia Technology Inc
TWSE:5269
Watchlist
Price: 1 660 TWD -1.19%
Market Cap: 123.8B TWD
Have any thoughts about
Asmedia Technology Inc?
Write Note

Income Statement

Earnings Waterfall
Asmedia Technology Inc

Revenue
7.5B TWD
Cost of Revenue
-3.3B TWD
Gross Profit
4.2B TWD
Operating Expenses
-1.8B TWD
Operating Income
2.4B TWD
Other Expenses
726.3m TWD
Net Income
3.2B TWD

Income Statement
Asmedia Technology Inc

Rotate your device to view
Income Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 375
N/A
1 485
+8%
1 524
+3%
1 551
+2%
1 415
-9%
1 459
+3%
1 556
+7%
1 581
+2%
1 662
+5%
1 856
+12%
2 057
+11%
2 340
+14%
2 778
+19%
2 966
+7%
2 975
+0%
3 005
+1%
2 979
-1%
3 210
+8%
3 722
+16%
4 042
+9%
4 030
0%
3 906
-3%
3 746
-4%
4 284
+14%
4 816
+12%
5 988
+24%
6 987
+17%
6 981
0%
7 144
+2%
6 837
-4%
6 009
-12%
5 893
-2%
5 861
-1%
5 412
-8%
5 248
-3%
5 184
-1%
5 302
+2%
5 698
+7%
6 401
+12%
6 951
+9%
7 499
+8%
Gross Profit
Cost of Revenue
(822)
(871)
(887)
(893)
(813)
(813)
(818)
(811)
(843)
(960)
(1 083)
(1 269)
(1 549)
(1 634)
(1 648)
(1 643)
(1 585)
(1 703)
(1 967)
(2 128)
(2 096)
(1 997)
(1 881)
(2 088)
(2 325)
(2 870)
(3 344)
(3 375)
(3 428)
(3 235)
(2 788)
(2 665)
(2 665)
(2 522)
(2 537)
(2 537)
(2 608)
(2 777)
(2 878)
(3 010)
(3 273)
Gross Profit
553
N/A
613
+11%
637
+4%
658
+3%
602
-9%
647
+7%
738
+14%
770
+4%
819
+6%
897
+9%
974
+9%
1 071
+10%
1 229
+15%
1 332
+8%
1 328
0%
1 363
+3%
1 394
+2%
1 506
+8%
1 755
+17%
1 914
+9%
1 934
+1%
1 910
-1%
1 865
-2%
2 196
+18%
2 490
+13%
3 118
+25%
3 644
+17%
3 606
-1%
3 716
+3%
3 602
-3%
3 221
-11%
3 228
+0%
3 196
-1%
2 890
-10%
2 711
-6%
2 647
-2%
2 693
+2%
2 921
+8%
3 524
+21%
3 940
+12%
4 226
+7%
Operating Income
Operating Expenses
(387)
(414)
(417)
(445)
(453)
(486)
(529)
(528)
(532)
(535)
(574)
(589)
(599)
(611)
(576)
(584)
(618)
(624)
(655)
(683)
(678)
(686)
(696)
(759)
(838)
(970)
(1 171)
(850)
(1 292)
(1 339)
(1 283)
(1 359)
(1 415)
(1 427)
(1 410)
(1 443)
(1 488)
(1 584)
(1 701)
(1 768)
(1 782)
Selling, General & Administrative
(99)
(104)
(107)
(110)
(106)
(112)
(116)
(114)
(116)
(115)
(126)
(130)
(132)
(135)
(126)
(130)
(144)
(146)
(157)
(168)
(160)
(162)
(161)
(173)
(185)
(214)
(258)
(263)
(295)
(301)
(282)
(297)
(286)
(281)
(272)
(263)
(278)
(295)
(321)
(344)
(349)
Research & Development
(263)
(282)
(287)
(310)
(322)
(349)
(389)
(393)
(398)
(400)
(426)
(435)
(441)
(450)
(424)
(430)
(451)
(453)
(466)
(478)
(474)
(478)
(490)
(542)
(600)
(701)
(847)
(616)
(666)
(683)
(923)
(980)
(1 034)
(1 061)
(1 057)
(1 105)
(1 138)
(1 218)
(1 311)
(1 350)
(1 361)
Depreciation & Amortization
(21)
(22)
(23)
(24)
(25)
(25)
(23)
(21)
(19)
(20)
(22)
(25)
(27)
(26)
(25)
(25)
(24)
(25)
(31)
(37)
(44)
(47)
(45)
(44)
(46)
(48)
(51)
(54)
(55)
(61)
(68)
(74)
(81)
(84)
(85)
(85)
(83)
(81)
(80)
(79)
(79)
Other Operating Expenses
(5)
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
(8)
(16)
83
(276)
(294)
(10)
(7)
(13)
(1)
4
10
12
10
11
5
7
Operating Income
166
N/A
200
+21%
220
+10%
213
-3%
149
-30%
161
+8%
209
+30%
242
+16%
287
+19%
362
+26%
400
+10%
482
+21%
631
+31%
721
+14%
752
+4%
779
+4%
776
0%
883
+14%
1 100
+25%
1 231
+12%
1 257
+2%
1 223
-3%
1 169
-4%
1 436
+23%
1 652
+15%
2 148
+30%
2 473
+15%
2 756
+11%
2 424
-12%
2 263
-7%
1 938
-14%
1 868
-4%
1 781
-5%
1 464
-18%
1 301
-11%
1 204
-7%
1 206
+0%
1 337
+11%
1 823
+36%
2 173
+19%
2 444
+12%
Pre-Tax Income
Interest Income Expense
2
16
40
32
31
57
26
23
29
(24)
(8)
(36)
(24)
(5)
(26)
(7)
23
16
41
65
33
32
(11)
(5)
46
262
489
790
1 125
1 388
1 627
1 823
1 836
1 849
1 605
1 194
968
781
740
966
1 183
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
372
379
379
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
(0)
(0)
(0)
(0)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
(1)
0
0
0
0
0
0
0
0
0
0
Total Other Income
3
3
2
2
0
0
1
2
3
4
6
11
(218)
(219)
(221)
(225)
3
2
3
3
3
4
3
5
6
6
4
1
1
2
3
4
20
20
4
19
5
5
6
7
8
Pre-Tax Income
170
N/A
219
+29%
263
+20%
247
-6%
180
-27%
218
+21%
235
+8%
267
+13%
318
+19%
342
+7%
398
+16%
456
+15%
390
-15%
499
+28%
505
+1%
547
+8%
801
+46%
900
+12%
1 144
+27%
1 300
+14%
1 293
-1%
1 259
-3%
1 162
-8%
1 436
+24%
2 076
+45%
2 794
+35%
3 345
+20%
3 545
+6%
3 548
+0%
3 651
+3%
3 566
-2%
3 696
+4%
3 638
-2%
3 333
-8%
2 910
-13%
2 418
-17%
2 179
-10%
2 123
-3%
2 569
+21%
3 145
+22%
3 635
+16%
Net Income
Tax Provision
(21)
(28)
(34)
(31)
(25)
(27)
(29)
(34)
(40)
(41)
(48)
(53)
(55)
(68)
(73)
(85)
(107)
(140)
(189)
(219)
(218)
(217)
(196)
(249)
(277)
(359)
(417)
(395)
(458)
(435)
(373)
(368)
(364)
(320)
(293)
(260)
(240)
(255)
(340)
(421)
(465)
Income from Continuing Operations
149
191
228
216
155
191
207
233
279
301
350
403
335
431
432
462
694
761
956
1 081
1 075
1 042
965
1 187
1 799
2 435
2 928
3 150
3 090
3 216
3 193
3 328
3 274
3 013
2 617
2 158
1 939
1 869
2 228
2 725
3 170
Net Income (Common)
149
N/A
191
+28%
228
+20%
216
-5%
155
-28%
191
+23%
207
+8%
233
+13%
279
+20%
301
+8%
350
+16%
403
+15%
335
-17%
431
+29%
432
+0%
462
+7%
694
+50%
761
+10%
956
+26%
1 081
+13%
1 075
-1%
1 042
-3%
965
-7%
1 187
+23%
1 799
+52%
2 435
+35%
2 928
+20%
3 150
+8%
3 090
-2%
3 216
+4%
3 193
-1%
3 328
+4%
3 274
-2%
3 013
-8%
2 617
-13%
2 158
-18%
1 939
-10%
1 869
-4%
2 228
+19%
2 725
+22%
3 170
+16%
EPS (Diluted)
2.5
N/A
3.2
+28%
3.83
+20%
3.6
-6%
2.59
-28%
3.18
+23%
3.44
+8%
3.87
+13%
4.64
+20%
5.01
+8%
5.81
+16%
6.7
+15%
5.6
-16%
7.17
+28%
7.17
N/A
7.69
+7%
11.55
+50%
12.65
+10%
15.86
+25%
17.93
+13%
17.89
0%
17.34
-3%
16.04
-7%
19.75
+23%
26.79
+36%
35.13
+31%
43.98
+25%
45.41
+3%
44.59
-2%
46.4
+4%
46
-1%
47.94
+4%
47.19
-2%
43.44
-8%
37.61
-13%
31.02
-18%
27.9
-10%
26.9
-4%
32.03
+19%
39.17
+22%
44.42
+13%

See Also

Discover More