Daxin Materials Corp
TWSE:5234

Watchlist Manager
Daxin Materials Corp Logo
Daxin Materials Corp
TWSE:5234
Watchlist
Price: 197.5 TWD 2.07% Market Closed
Market Cap: 20.3B TWD
Have any thoughts about
Daxin Materials Corp?
Write Note

Relative Value

The Relative Value of one Daxin Materials Corp stock under the Base Case scenario is 95.32 TWD. Compared to the current market price of 197.5 TWD, Daxin Materials Corp is Overvalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
95.32 TWD
Overvaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
19
Median 3Y
2.6
Median 5Y
2
Industry
1.5
Forward
4.7
vs History
1
vs Industry
26
Median 3Y
21.8
Median 5Y
14.5
Industry
21.7
Forward
36.2
vs History
3
vs Industry
27
Median 3Y
14.5
Median 5Y
11
Industry
13
vs History
11
vs Industry
23
Median 3Y
26
Median 5Y
18.9
Industry
20.5
vs History
1
vs Industry
8
Median 3Y
3.7
Median 5Y
3
Industry
1.6
vs History
1
vs Industry
21
Median 3Y
2.4
Median 5Y
1.8
Industry
1.6
Forward
4.5
vs History
1
vs Industry
33
Median 3Y
6.8
Median 5Y
5.2
Industry
7.2
vs History
1
vs Industry
30
Median 3Y
12
Median 5Y
8.9
Industry
13.2
Forward
1 216.1
vs History
1
vs Industry
26
Median 3Y
17.1
Median 5Y
12.2
Industry
17.5
Forward
31.3
vs History
3
vs Industry
30
Median 3Y
13.5
Median 5Y
9.9
Industry
13.9
vs History
9
vs Industry
23
Median 3Y
24.4
Median 5Y
16.8
Industry
19.1
vs History
1
vs Industry
7
Median 3Y
3.5
Median 5Y
2.9
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Daxin Materials Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Daxin Materials Corp
TWSE:5234
19.9B TWD 5 40.6 22.3 32.6
US
Sherwin-Williams Co
NYSE:SHW
87.3B USD 3.8 34.1 22.1 25.7
US
Ecolab Inc
NYSE:ECL
68.5B USD 4.4 33.5 21.3 29.1
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.2T JPY 4.1 20 8.9 11.6
CH
Givaudan SA
SIX:GIVN
36.4B CHF 5.1 35.3 24.7 31.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
235.1B CNY 1.2 15.1 16.8 16.8
US
Dupont De Nemours Inc
NYSE:DD
32.3B USD 2.6 40.4 12.7 21.1
US
PPG Industries Inc
NYSE:PPG
28.1B USD 1.6 18.9 11.5 14.2
CH
DSM-Firmenich AG
AEX:DSFIR
26.1B EUR 2.5 12.2 30.9 -60.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.9 32.5 37.7
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Daxin Materials Corp
TWSE:5234
Average EV/EBITDA: 21.1
22.3
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
22.1
27%
0.8
US
Ecolab Inc
NYSE:ECL
21.3
38%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.9
36%
0.2
CH
Givaudan SA
SIX:GIVN
24.7
34%
0.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.8
131%
0.1
US
Dupont De Nemours Inc
NYSE:DD
12.7
32%
0.4
US
PPG Industries Inc
NYSE:PPG
11.5
21%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
30.9
203%
0.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.5
10%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Daxin Materials Corp
TWSE:5234
Average EV/EBIT: 25.8
32.6
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
25.7
34%
0.8
US
Ecolab Inc
NYSE:ECL
29.1
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.6
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.5
44%
0.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.8
39%
0.4
US
Dupont De Nemours Inc
NYSE:DD
21.1
83%
0.3
US
PPG Industries Inc
NYSE:PPG
14.2
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.5 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.7
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Discover More
Back to Top