Daxin Materials Corp
TWSE:5234

Watchlist Manager
Daxin Materials Corp Logo
Daxin Materials Corp
TWSE:5234
Watchlist
Price: 235 TWD 1.51% Market Closed
Market Cap: 24.1B TWD
Have any thoughts about
Daxin Materials Corp?
Write Note

Income Statement

Earnings Waterfall
Daxin Materials Corp

Revenue
4.1B TWD
Cost of Revenue
-2.7B TWD
Gross Profit
1.5B TWD
Operating Expenses
-899.8m TWD
Operating Income
594.7m TWD
Other Expenses
-62.4m TWD
Net Income
532.3m TWD

Income Statement
Daxin Materials Corp

Rotate your device to view
Income Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
3 345
N/A
3 323
-1%
3 331
+0%
3 404
+2%
3 435
+1%
3 424
0%
3 378
-1%
3 348
-1%
3 405
+2%
3 525
+4%
3 620
+3%
3 718
+3%
3 748
+1%
3 812
+2%
3 917
+3%
4 041
+3%
4 173
+3%
4 271
+2%
4 413
+3%
4 497
+2%
4 573
+2%
4 611
+1%
4 531
-2%
4 510
0%
4 456
-1%
4 373
-2%
4 296
-2%
4 269
-1%
4 281
+0%
4 379
+2%
4 513
+3%
4 635
+3%
4 592
-1%
4 140
-10%
3 889
-6%
3 655
-6%
3 737
+2%
4 184
+12%
4 264
+2%
4 251
0%
4 149
-2%
Gross Profit
Cost of Revenue
(2 422)
(2 429)
(2 452)
(2 478)
(2 490)
(2 501)
(2 500)
(2 507)
(2 570)
(2 635)
(2 668)
(2 715)
(2 718)
(2 733)
(2 762)
(2 815)
(2 840)
(2 863)
(2 925)
(2 964)
(3 011)
(3 027)
(2 958)
(2 904)
(2 849)
(2 792)
(2 757)
(2 741)
(2 745)
(2 797)
(2 903)
(3 031)
(3 016)
(2 793)
(2 643)
(2 483)
(2 538)
(2 756)
(2 785)
(2 748)
(2 654)
Gross Profit
923
N/A
894
-3%
879
-2%
926
+5%
945
+2%
923
-2%
878
-5%
842
-4%
836
-1%
890
+6%
952
+7%
1 003
+5%
1 030
+3%
1 079
+5%
1 155
+7%
1 225
+6%
1 333
+9%
1 408
+6%
1 488
+6%
1 533
+3%
1 562
+2%
1 584
+1%
1 573
-1%
1 606
+2%
1 607
+0%
1 581
-2%
1 539
-3%
1 529
-1%
1 536
+0%
1 582
+3%
1 611
+2%
1 604
0%
1 576
-2%
1 346
-15%
1 246
-7%
1 172
-6%
1 199
+2%
1 428
+19%
1 479
+4%
1 503
+2%
1 494
-1%
Operating Income
Operating Expenses
(542)
(537)
(538)
(563)
(579)
(573)
(574)
(569)
(554)
(557)
(556)
(552)
(560)
(580)
(614)
(648)
(683)
(716)
(746)
(769)
(792)
(815)
(820)
(837)
(834)
(819)
(805)
(801)
(808)
(826)
(843)
(855)
(863)
(825)
(808)
(786)
(791)
(850)
(868)
(886)
(900)
Selling, General & Administrative
(223)
(223)
(230)
(246)
(256)
(257)
(259)
(254)
(248)
(249)
(246)
(247)
(252)
(261)
(278)
(294)
(309)
(324)
(340)
(352)
(365)
(381)
(392)
(403)
(401)
(395)
(383)
(381)
(385)
(395)
(403)
(411)
(414)
(383)
(365)
(347)
(345)
(377)
(388)
(396)
(404)
Research & Development
(319)
(314)
(308)
(317)
(323)
(317)
(315)
(315)
(306)
(308)
(309)
(305)
(309)
(319)
(336)
(354)
(374)
(392)
(406)
(417)
(427)
(435)
(429)
(435)
(432)
(424)
(422)
(317)
(320)
(329)
(440)
(444)
(450)
(442)
(443)
(439)
(446)
(473)
(481)
(490)
(496)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(102)
(102)
(102)
0
0
0
0
0
0
0
0
0
0
0
Operating Income
381
N/A
357
-6%
341
-4%
363
+6%
366
+1%
350
-4%
304
-13%
273
-10%
282
+3%
333
+18%
396
+19%
451
+14%
469
+4%
500
+6%
541
+8%
577
+7%
650
+13%
692
+6%
743
+7%
764
+3%
770
+1%
768
0%
752
-2%
769
+2%
774
+1%
762
-2%
733
-4%
728
-1%
728
+0%
756
+4%
768
+2%
749
-2%
713
-5%
521
-27%
438
-16%
386
-12%
407
+5%
578
+42%
611
+6%
616
+1%
595
-3%
Pre-Tax Income
Interest Income Expense
4
6
8
4
2
6
3
2
7
(2)
0
(5)
(6)
(2)
(6)
(1)
5
5
8
10
4
3
(10)
(6)
(17)
(20)
(16)
(26)
(21)
(16)
(9)
5
17
36
29
20
15
2
(5)
9
19
Gain/Loss on Disposition of Assets
0
0
0
0
0
(2)
(2)
(2)
(2)
0
1
(0)
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
1
1
Total Other Income
0
(0)
0
1
2
2
2
2
2
3
3
3
2
1
1
1
2
3
4
6
8
8
10
10
8
6
4
2
2
10
13
18
22
18
18
13
9
5
(1)
(0)
(1)
Pre-Tax Income
385
N/A
363
-6%
349
-4%
367
+5%
370
+1%
356
-4%
307
-14%
275
-10%
288
+5%
333
+16%
400
+20%
449
+12%
466
+4%
499
+7%
536
+7%
577
+8%
657
+14%
700
+6%
755
+8%
780
+3%
783
+0%
780
0%
752
-4%
773
+3%
765
-1%
749
-2%
721
-4%
703
-3%
709
+1%
749
+6%
772
+3%
771
0%
751
-3%
576
-23%
485
-16%
419
-14%
432
+3%
584
+35%
605
+4%
625
+3%
614
-2%
Net Income
Tax Provision
(48)
(46)
(45)
(48)
(48)
(46)
(40)
(34)
(34)
(39)
(47)
(53)
(55)
(59)
(63)
(69)
(83)
(89)
(100)
(105)
(106)
(108)
(102)
(102)
(100)
(93)
(90)
(82)
(82)
(88)
(91)
(90)
(90)
(69)
(59)
(58)
(60)
(82)
(82)
(87)
(82)
Income from Continuing Operations
337
317
304
320
322
310
267
241
255
295
353
396
411
440
473
508
575
610
656
674
676
672
650
670
665
656
631
622
628
661
680
682
661
506
426
361
372
502
523
539
532
Net Income (Common)
337
N/A
317
-6%
304
-4%
320
+5%
322
+1%
310
-4%
267
-14%
241
-10%
255
+6%
295
+16%
353
+20%
396
+12%
411
+4%
440
+7%
473
+7%
508
+7%
575
+13%
610
+6%
656
+7%
674
+3%
676
+0%
672
-1%
650
-3%
670
+3%
665
-1%
656
-1%
631
-4%
622
-2%
628
+1%
661
+5%
680
+3%
682
+0%
661
-3%
506
-23%
426
-16%
361
-15%
372
+3%
502
+35%
523
+4%
539
+3%
532
-1%
EPS (Diluted)
3.23
N/A
3.03
-6%
2.89
-5%
3.05
+6%
3.07
+1%
2.96
-4%
2.53
-15%
2.31
-9%
2.45
+6%
2.83
+16%
3.36
+19%
3.77
+12%
3.98
+6%
4.25
+7%
4.55
+7%
4.92
+8%
5.56
+13%
5.9
+6%
6.33
+7%
6.51
+3%
6.55
+1%
6.5
-1%
6.28
-3%
6.48
+3%
6.45
0%
6.34
-2%
6.1
-4%
6.01
-1%
6.07
+1%
6.39
+5%
6.59
+3%
6.62
+0%
6.41
-3%
4.92
-23%
4.12
-16%
3.51
-15%
3.61
+3%
4.87
+35%
5.07
+4%
5.22
+3%
5.16
-1%

See Also

Discover More