Cyberlink Corp
TWSE:5203

Watchlist Manager
Cyberlink Corp Logo
Cyberlink Corp
TWSE:5203
Watchlist
Price: 123 TWD 3.8% Market Closed
Market Cap: 9.7B TWD

Intrinsic Value

The intrinsic value of one Cyberlink Corp stock under the Base Case scenario is 95.68 TWD. Compared to the current market price of 123 TWD, Cyberlink Corp is Overvalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
95.68 TWD
Overvaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Cyberlink Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Cyberlink Corp
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Cyberlink Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Cyberlink Corp
TWSE:5203
TW
Technology
Market Cap
9.7B TWD
IPO
Oct 11, 2000
TW
Technology
Market Cap
9.7B TWD
IPO
Oct 11, 2000
Price
NT$false
EPS
NT$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Cyberlink Corp?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Cyberlink Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cyberlink Corp

Current Assets 2.3B
Cash & Short-Term Investments 2.2B
Receivables 118.3m
Other Current Assets 37m
Non-Current Assets 3.6B
Long-Term Investments 3B
PP&E 451.9m
Other Non-Current Assets 94.7m
Efficiency

Free Cash Flow Analysis
Cyberlink Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cyberlink Corp

Revenue
2.1B TWD
Cost of Revenue
-287.5m TWD
Gross Profit
1.8B TWD
Operating Expenses
-1.6B TWD
Operating Income
165.5m TWD
Other Expenses
74.1m TWD
Net Income
239.6m TWD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Cyberlink Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Positive Free Cash Flow
Positive Revenue Growth Forecast
51/100
Profitability
Score

Cyberlink Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Cyberlink Corp's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Negative Net Debt
Low D/E
92/100
Solvency
Score

Cyberlink Corp's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Cyberlink Corp

There are no price targets for Cyberlink Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Cyberlink Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Cyberlink Corp stock?

The intrinsic value of one Cyberlink Corp stock under the Base Case scenario is 95.68 TWD.

Is Cyberlink Corp stock undervalued or overvalued?

Compared to the current market price of 123 TWD, Cyberlink Corp is Overvalued by 22%.

Back to Top