Cyberlink Corp
TWSE:5203

Watchlist Manager
Cyberlink Corp Logo
Cyberlink Corp
TWSE:5203
Watchlist
Price: 85.1 TWD 0.83% Market Closed
Market Cap: 6.7B TWD
Have any thoughts about
Cyberlink Corp?
Write Note

Relative Value

The Relative Value of one Cyberlink Corp stock under the Base Case scenario is 69.84 TWD. Compared to the current market price of 85.1 TWD, Cyberlink Corp is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
69.84 TWD
Overvaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
28
Median 3Y
4.1
Median 5Y
4.2
Industry
2.4
Forward
3.1
vs History
63
vs Industry
21
Median 3Y
28.3
Median 5Y
28.3
Industry
23.3
Forward
17.8
vs History
19
vs Industry
12
Median 3Y
61.8
Median 5Y
36.7
Industry
17.2
vs History
12
vs Industry
12
Median 3Y
52.5
Median 5Y
34.1
Industry
21.8
vs History
88
vs Industry
57
Median 3Y
1.7
Median 5Y
1.9
Industry
2.9
vs History
98
vs Industry
35
Median 3Y
3
Median 5Y
3
Industry
2.4
Forward
2
vs History
98
vs Industry
51
Median 3Y
3.5
Median 5Y
3.7
Industry
4.9
vs History
23
vs Industry
13
Median 3Y
23.5
Median 5Y
22.3
Industry
12.9
Forward
9.2
vs History
22
vs Industry
13
Median 3Y
27.7
Median 5Y
25.9
Industry
16.6
Forward
18.4
vs History
25
vs Industry
16
Median 3Y
44.7
Median 5Y
25.1
Industry
16.1
vs History
23
vs Industry
15
Median 3Y
50.2
Median 5Y
26
Industry
19
vs History
93
vs Industry
52
Median 3Y
1.6
Median 5Y
1.8
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Cyberlink Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Cyberlink Corp
TWSE:5203
6.7B TWD 3.3 23.1 23.5 28.2
US
Salesforce Inc
NYSE:CRM
323.2B USD 8.9 57.4 30.2 45.9
DE
SAP SE
XETRA:SAP
263.5B EUR 7.9 92.9 28.9 33.6
US
Adobe Inc
NASDAQ:ADBE
230B USD 11 42.9 26.9 30
US
NCR Corp
LSE:0K45
193.5B USD 28.3 408.3 386.9 1 167.6
US
Intuit Inc
NASDAQ:INTU
179.4B USD 11 60.5 39 46.9
US
Palantir Technologies Inc
NYSE:PLTR
146.1B USD 55.2 306.5 355.8 387.5
US
Applovin Corp
NASDAQ:APP
111.8B USD 26.1 97.2 58.1 74.7
US
Microstrategy Inc
NASDAQ:MSTR
84.8B USD 181.5 -208.5 -2 311.3 -1 580.5
US
Synopsys Inc
NASDAQ:SNPS
86.8B USD 14.3 57.9 49.3 57.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.1B USD 19.5 81.9 58.5 66.8

See Also

Discover More
Back to Top