PCL Technologies Inc banner
P

PCL Technologies Inc
TWSE:4977

Watchlist Manager
PCL Technologies Inc
TWSE:4977
Watchlist
Price: 125.5 TWD -9.71% Market Closed
Market Cap: NT$10.1B

Relative Value

The Relative Value of one PCL Technologies Inc stock under the Base Case scenario is 59.05 TWD. Compared to the current market price of 125.5 TWD, PCL Technologies Inc is Overvalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
59.05 TWD
Overvaluation 53%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
PCL Technologies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
PCL Technologies Inc
TWSE:4977
9.9B TWD 8.1 22.3 43.1 72
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
312B USD 5.3 28.2 19.6 23.2
US
Arista Networks Inc
NYSE:ANET
167.9B USD 18.6 47.8 40.2 40.9
CN
Zhongji Innolight Co Ltd
SZSE:300308
590B CNY 18.7 69 58.3 58.3
US
Motorola Solutions Inc
NYSE:MSI
76.6B USD 6.6 35.8 25.1 28.8
US
Lumentum Holdings Inc
NASDAQ:LITE
47.7B USD 22.6 189.4 181.5 4 552.4
US
Ciena Corp
NYSE:CIEN
47.8B USD 9.9 382.4 105 152.4
US
Ubiquiti Inc
NYSE:UI
45.2B USD 15.2 50.9 42.2 43.1
FI
Nokia Oyj
OMXH:NOKIA
36B EUR 1.8 55.3 16.3 36.8
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
339.9B SEK 1.4 12 7.5 9.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
P
PCL Technologies Inc
TWSE:4977
Average EV/EBITDA: 33 141.6
43.1
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.6
19%
1
US
Arista Networks Inc
NYSE:ANET
40.2
26%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
58.3
85%
0.7
US
Motorola Solutions Inc
NYSE:MSI
25.1
11%
2.3
US
Lumentum Holdings Inc
NASDAQ:LITE
181.5
176%
1
US
Ciena Corp
NYSE:CIEN
105
56%
1.9
US
Ubiquiti Inc
NYSE:UI
42.2
7%
6
FI
Nokia Oyj
OMXH:NOKIA
16.3
29%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7.5
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
P
PCL Technologies Inc
TWSE:4977
Average EV/EBIT: 501.7
72
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.2
23%
1
US
Arista Networks Inc
NYSE:ANET
40.9
25%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
58.3
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
28.8
N/A N/A
US
Lumentum Holdings Inc
NASDAQ:LITE
4 552.4
N/A N/A
US
Ciena Corp
NYSE:CIEN
152.4
69%
2.2
US
Ubiquiti Inc
NYSE:UI
43.1
7%
6.2
FI
Nokia Oyj
OMXH:NOKIA
36.8
54%
0.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.5
-7%
N/A