P

PCL Technologies Inc
TWSE:4977

Watchlist Manager
PCL Technologies Inc
TWSE:4977
Watchlist
Price: 143 TWD 3.25%
Market Cap: 11.5B TWD
Have any thoughts about
PCL Technologies Inc?
Write Note

Relative Value

The Relative Value of one PCL Technologies Inc stock under the Base Case scenario is 24.64 TWD. Compared to the current market price of 143 TWD, PCL Technologies Inc is Overvalued by 83%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
24.64 TWD
Overvaluation 83%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
14
Median 3Y
2.9
Median 5Y
2.5
Industry
2
Forward
10.4
vs History
4
vs Industry
17
Median 3Y
20.6
Median 5Y
20.3
Industry
28.7
Forward
261.1
vs History
vs Industry
22
Median 3Y
9.4
Median 5Y
9.6
Industry
15.5
vs History
vs Industry
40
Median 3Y
8.5
Median 5Y
8.5
Industry
17.1
vs History
20
vs Industry
45
Median 3Y
2.2
Median 5Y
2.4
Industry
2.2
vs History
0
vs Industry
20
Median 3Y
2.1
Median 5Y
2.1
Industry
2
Forward
8.7
vs History
0
vs Industry
8
Median 3Y
9.2
Median 5Y
8.7
Industry
6.6
vs History
4
vs Industry
10
Median 3Y
11.7
Median 5Y
11.4
Industry
16.1
Forward
26.9
vs History
vs Industry
24
Median 3Y
10.9
Median 5Y
13.9
Industry
22.9
Forward
168.4
vs History
vs Industry
29
Median 3Y
7.4
Median 5Y
7.4
Industry
14
vs History
vs Industry
24
Median 3Y
8.5
Median 5Y
8.6
Industry
14.2
vs History
12
vs Industry
37
Median 3Y
2.6
Median 5Y
3.1
Industry
1.8

Multiples Across Competitors

Competitors Multiples
PCL Technologies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
PCL Technologies Inc
TWSE:4977
11.1B TWD 12.7 144.3 102.9 -770.2
US
Cisco Systems Inc
NASDAQ:CSCO
232.6B USD 4.4 24.8 16.9 21.1
US
Arista Networks Inc
NYSE:ANET
142.1B USD 21.5 53.3 47.3 48.3
US
Motorola Solutions Inc
NYSE:MSI
78.4B USD 7.4 50.2 27.3 30.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
296.9B SEK 1.2 -217.5 9.3 14.3
CN
ZTE Corp
SZSE:000063
178.8B CNY 1.4 19 16.9 16.9
FI
Nokia Oyj
OMXH:NOKIA
23B EUR 1.2 55.6 6.5 10.6
US
Ubiquiti Inc
NYSE:UI
20.8B USD 10.3 53.2 37.7 39.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
142.5B CNY 8.1 36.4 34.1 34.1
US
F5 Inc
NASDAQ:FFIV
14.7B USD 5.2 25.9 17.5 20.4
TW
Accton Technology Corp
TWSE:2345
423.7B TWD 4.5 43.6 31.7 34.7
P/E Multiple
Earnings Growth P/E to Growth
TW
P
PCL Technologies Inc
TWSE:4977
Average P/E: 50.6
144.3
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.8
68%
0.4
US
Arista Networks Inc
NYSE:ANET
53.3
77%
0.7
US
Motorola Solutions Inc
NYSE:MSI
50.2
58%
0.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
Negative Multiple: -217.5 N/A N/A
CN
ZTE Corp
SZSE:000063
19
30%
0.6
FI
Nokia Oyj
OMXH:NOKIA
55.6
185%
0.3
US
Ubiquiti Inc
NYSE:UI
53.2
76%
0.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
36.4
381%
0.1
US
F5 Inc
NASDAQ:FFIV
25.9
75%
0.3
TW
Accton Technology Corp
TWSE:2345
43.6
92%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
P
PCL Technologies Inc
TWSE:4977
Average EV/EBITDA: 31.6
102.9
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
16.9
46%
0.4
US
Arista Networks Inc
NYSE:ANET
47.3
94%
0.5
US
Motorola Solutions Inc
NYSE:MSI
27.3
48%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.3
30%
0.3
CN
ZTE Corp
SZSE:000063
16.9
73%
0.2
FI
Nokia Oyj
OMXH:NOKIA
6.5
29%
0.2
US
Ubiquiti Inc
NYSE:UI
37.7
58%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
34.1
543%
0.1
US
F5 Inc
NASDAQ:FFIV
17.5
53%
0.3
TW
Accton Technology Corp
TWSE:2345
31.7
74%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
P
PCL Technologies Inc
TWSE:4977
Average EV/EBIT: 27
Negative Multiple: -770.2
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
21.1
62%
0.3
US
Arista Networks Inc
NYSE:ANET
48.3
92%
0.5
US
Motorola Solutions Inc
NYSE:MSI
30.7
56%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
14.3
66%
0.2
CN
ZTE Corp
SZSE:000063
16.9
19%
0.9
FI
Nokia Oyj
OMXH:NOKIA
10.6
67%
0.2
US
Ubiquiti Inc
NYSE:UI
39.1
60%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
34.1
477%
0.1
US
F5 Inc
NASDAQ:FFIV
20.4
78%
0.3
TW
Accton Technology Corp
TWSE:2345
34.7
75%
0.5

See Also

Discover More
Back to Top