P

PCL Technologies Inc
TWSE:4977

Watchlist Manager
PCL Technologies Inc
TWSE:4977
Watchlist
Price: 142.5 TWD 2.89%
Market Cap: 11.4B TWD
Have any thoughts about
PCL Technologies Inc?
Write Note

Income Statement

Earnings Waterfall
PCL Technologies Inc

Revenue
902.3m TWD
Cost of Revenue
-723.5m TWD
Gross Profit
178.8m TWD
Operating Expenses
-190.8m TWD
Operating Income
-12m TWD
Other Expenses
91.5m TWD
Net Income
79.5m TWD

Income Statement
PCL Technologies Inc

Rotate your device to view
Income Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 759
N/A
1 780
+1%
1 842
+3%
1 771
-4%
1 739
-2%
1 728
-1%
1 737
+1%
1 839
+6%
1 841
+0%
1 936
+5%
1 966
+2%
1 961
0%
2 101
+7%
2 067
-2%
1 988
-4%
2 048
+3%
1 962
-4%
1 931
-2%
2 145
+11%
2 262
+5%
2 393
+6%
2 534
+6%
2 649
+5%
2 828
+7%
3 157
+12%
3 339
+6%
3 429
+3%
3 332
-3%
2 954
-11%
2 549
-14%
2 348
-8%
2 315
-1%
2 567
+11%
2 969
+16%
3 205
+8%
3 045
-5%
2 456
-19%
1 743
-29%
1 101
-37%
776
-30%
902
+16%
Gross Profit
Cost of Revenue
(1 343)
(1 361)
(1 413)
(1 363)
(1 327)
(1 298)
(1 287)
(1 333)
(1 328)
(1 386)
(1 405)
(1 413)
(1 510)
(1 494)
(1 446)
(1 500)
(1 428)
(1 417)
(1 604)
(1 690)
(1 803)
(1 927)
(2 036)
(2 202)
(2 476)
(2 569)
(2 641)
(2 563)
(2 300)
(2 034)
(1 873)
(1 807)
(1 914)
(2 121)
(2 257)
(2 209)
(1 833)
(1 363)
(931)
(654)
(724)
Gross Profit
416
N/A
419
+1%
428
+2%
408
-5%
412
+1%
430
+4%
450
+5%
506
+12%
514
+2%
550
+7%
561
+2%
548
-2%
592
+8%
573
-3%
541
-6%
548
+1%
535
-3%
514
-4%
542
+5%
572
+6%
589
+3%
607
+3%
612
+1%
626
+2%
680
+9%
770
+13%
788
+2%
769
-2%
654
-15%
515
-21%
475
-8%
507
+7%
653
+29%
848
+30%
948
+12%
836
-12%
623
-25%
380
-39%
170
-55%
122
-28%
179
+47%
Operating Income
Operating Expenses
(200)
(185)
(191)
(195)
(201)
(213)
(224)
(238)
(249)
(244)
(246)
(243)
(241)
(254)
(263)
(263)
(266)
(264)
(281)
(298)
(269)
(267)
(243)
(251)
(297)
(357)
(381)
(390)
(373)
(301)
(268)
(235)
(253)
(273)
(277)
(266)
(237)
(205)
(183)
(193)
(191)
Selling, General & Administrative
(102)
(90)
(91)
(92)
(92)
(93)
(92)
(92)
(94)
(95)
(99)
(101)
(109)
(119)
(127)
(122)
(104)
(97)
(95)
(106)
(121)
(101)
(97)
(100)
(103)
(127)
(118)
(116)
(115)
(105)
(110)
(103)
(112)
(140)
(145)
(144)
(136)
(104)
(96)
(101)
(100)
Research & Development
(98)
(95)
(100)
(102)
(109)
(120)
(133)
(147)
(155)
(149)
(147)
(142)
(132)
(134)
(137)
(141)
(162)
(167)
(187)
(191)
(148)
(165)
(145)
(151)
(195)
(229)
(171)
(181)
(166)
(196)
(152)
(130)
(138)
(128)
(128)
(116)
(95)
(97)
(86)
(88)
(87)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(0)
(0)
(0)
(1)
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(93)
(93)
(93)
0
(6)
(1)
(3)
(4)
(4)
(5)
(5)
(4)
(1)
(3)
(4)
Operating Income
216
N/A
234
+8%
237
+2%
213
-10%
211
-1%
217
+3%
226
+4%
267
+18%
265
-1%
306
+15%
315
+3%
306
-3%
351
+15%
319
-9%
278
-13%
285
+3%
269
-6%
251
-7%
260
+4%
275
+6%
321
+17%
340
+6%
370
+9%
374
+1%
383
+2%
413
+8%
407
-2%
379
-7%
281
-26%
214
-24%
207
-3%
272
+31%
400
+47%
576
+44%
672
+17%
570
-15%
386
-32%
175
-55%
(13)
N/A
(71)
-460%
(12)
+83%
Pre-Tax Income
Interest Income Expense
7
17
33
39
39
41
28
21
24
17
21
30
(83)
(36)
26
(29)
67
(14)
(76)
(61)
(110)
(86)
(138)
(102)
18
69
98
123
71
40
37
(81)
(119)
(130)
(60)
116
185
226
232
193
196
Non-Reccuring Items
(0)
0
1
1
1
0
0
(0)
(1)
(1)
(1)
(3)
(3)
(3)
(4)
(3)
(3)
(3)
(6)
(1)
(15)
(16)
(12)
34
44
44
44
(11)
(5)
(5)
0
0
0
0
0
0
0
(78)
(97)
(97)
(97)
Total Other Income
4
3
5
5
6
7
9
8
6
4
2
3
10
5
5
4
1
22
25
30
28
18
24
24
30
32
24
28
18
12
12
4
5
3
2
2
2
3
3
4
4
Pre-Tax Income
227
N/A
255
+12%
276
+8%
258
-6%
257
-1%
266
+4%
263
-1%
296
+12%
294
-1%
326
+11%
337
+3%
336
0%
276
-18%
285
+3%
305
+7%
257
-16%
333
+29%
256
-23%
204
-20%
243
+19%
224
-8%
257
+15%
243
-5%
329
+35%
475
+44%
557
+17%
572
+3%
519
-9%
364
-30%
261
-28%
256
-2%
196
-23%
285
+45%
449
+57%
614
+37%
688
+12%
573
-17%
326
-43%
126
-61%
30
-76%
92
+205%
Net Income
Tax Provision
(7)
(2)
(1)
1
3
2
9
8
8
5
7
2
(3)
(2)
(13)
2
4
2
3
4
1
(9)
(6)
(30)
(28)
(19)
(27)
(11)
(7)
2
7
3
4
(17)
(21)
(16)
(14)
3
10
(20)
(23)
Income from Continuing Operations
220
253
275
260
260
268
272
304
302
331
344
337
273
283
292
259
336
258
207
246
225
248
238
299
447
539
545
508
358
263
263
199
290
432
593
672
559
329
136
10
68
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
6
10
13
19
19
19
20
14
12
15
7
4
3
(3)
(1)
(7)
(7)
(11)
(4)
3
11
16
13
11
Net Income (Common)
220
N/A
253
+15%
275
+9%
260
-6%
260
+0%
268
+3%
272
+2%
304
+12%
302
-1%
331
+10%
344
+4%
337
-2%
273
-19%
283
+3%
292
+3%
259
-11%
339
+31%
264
-22%
217
-18%
260
+20%
243
-6%
267
+10%
256
-4%
319
+25%
462
+45%
551
+19%
560
+2%
515
-8%
362
-30%
266
-27%
260
-2%
198
-24%
282
+43%
424
+50%
582
+37%
668
+15%
562
-16%
341
-39%
152
-55%
23
-85%
79
+250%
EPS (Diluted)
3.62
N/A
4.16
+15%
4.51
+8%
4.26
-6%
4.3
+1%
4.45
+3%
4.62
+4%
5.05
+9%
5.09
+1%
5.5
+8%
5.8
+5%
5.69
-2%
4.54
-20%
4.61
+2%
4.69
+2%
4.2
-10%
5.49
+31%
4.17
-24%
3.46
-17%
4.14
+20%
3.85
-7%
4.13
+7%
3.73
-10%
4.64
+24%
6.71
+45%
7.81
+16%
8.1
+4%
7.45
-8%
5.14
-31%
3.77
-27%
3.72
-1%
2.81
-24%
4.01
+43%
6.12
+53%
7.31
+19%
8.32
+14%
7
-16%
4.25
-39%
1.9
-55%
0.28
-85%
0.99
+254%

See Also

Discover More