Pegatron Corp
TWSE:4938
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
80.7
120
|
Price Target |
|
We'll email you a reminder when the closing price reaches TWD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Pegatron Corp
Revenue
|
1.1T
TWD
|
Cost of Revenue
|
-1.1T
TWD
|
Gross Profit
|
47.3B
TWD
|
Operating Expenses
|
-33.2B
TWD
|
Operating Income
|
14.1B
TWD
|
Other Expenses
|
4.1B
TWD
|
Net Income
|
18.1B
TWD
|
Income Statement
Pegatron Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
933 751
N/A
|
1 019 739
+9%
|
1 075 264
+5%
|
1 080 841
+1%
|
1 153 676
+7%
|
1 213 713
+5%
|
1 195 833
-1%
|
1 202 554
+1%
|
1 209 209
+1%
|
1 157 710
-4%
|
1 140 326
-2%
|
1 156 056
+1%
|
1 176 731
+2%
|
1 193 809
+1%
|
1 235 702
+4%
|
1 266 578
+2%
|
1 251 715
-1%
|
1 340 002
+7%
|
1 353 223
+1%
|
1 381 332
+2%
|
1 414 123
+2%
|
1 366 287
-3%
|
1 350 651
-1%
|
1 379 129
+2%
|
1 359 970
-1%
|
1 399 333
+3%
|
1 337 476
-4%
|
1 281 910
-4%
|
1 269 074
-1%
|
1 261 384
-1%
|
1 370 923
+9%
|
1 382 304
+1%
|
1 412 371
+2%
|
1 318 414
-7%
|
1 311 911
0%
|
1 308 962
0%
|
1 271 864
-3%
|
1 256 783
-1%
|
1 189 047
-5%
|
1 162 053
-2%
|
1 140 514
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(880 830)
|
(960 283)
|
(1 010 032)
|
(1 014 706)
|
(1 081 891)
|
(1 138 438)
|
(1 122 820)
|
(1 127 425)
|
(1 139 846)
|
(1 094 643)
|
(1 080 110)
|
(1 100 757)
|
(1 124 979)
|
(1 147 139)
|
(1 191 793)
|
(1 225 000)
|
(1 210 976)
|
(1 299 233)
|
(1 314 984)
|
(1 341 735)
|
(1 371 933)
|
(1 321 182)
|
(1 306 053)
|
(1 330 337)
|
(1 310 553)
|
(1 349 729)
|
(1 284 799)
|
(1 233 847)
|
(1 223 179)
|
(1 214 582)
|
(1 322 133)
|
(1 328 731)
|
(1 354 491)
|
(1 261 287)
|
(1 255 719)
|
(1 256 735)
|
(1 223 552)
|
(1 210 677)
|
(1 142 720)
|
(1 114 657)
|
(1 093 238)
|
|
Gross Profit |
52 923
N/A
|
59 455
+12%
|
65 234
+10%
|
66 135
+1%
|
71 784
+9%
|
75 275
+5%
|
73 012
-3%
|
75 129
+3%
|
69 363
-8%
|
63 067
-9%
|
60 216
-5%
|
55 299
-8%
|
51 752
-6%
|
46 670
-10%
|
43 909
-6%
|
41 579
-5%
|
40 739
-2%
|
40 769
+0%
|
38 240
-6%
|
39 597
+4%
|
42 189
+7%
|
45 105
+7%
|
44 599
-1%
|
48 792
+9%
|
49 417
+1%
|
49 604
+0%
|
52 677
+6%
|
48 063
-9%
|
45 895
-5%
|
46 801
+2%
|
48 790
+4%
|
53 573
+10%
|
57 880
+8%
|
57 127
-1%
|
56 192
-2%
|
52 227
-7%
|
48 313
-7%
|
46 106
-5%
|
46 327
+0%
|
47 396
+2%
|
47 276
0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(29 973)
|
(31 135)
|
(33 087)
|
(33 955)
|
(34 855)
|
(35 600)
|
(35 454)
|
(34 514)
|
(32 751)
|
(30 653)
|
(29 002)
|
(28 494)
|
(28 375)
|
(27 671)
|
(28 338)
|
(28 754)
|
(28 746)
|
(28 838)
|
(28 038)
|
(28 076)
|
(27 994)
|
(28 199)
|
(28 394)
|
(29 097)
|
(29 711)
|
(30 542)
|
(31 115)
|
(30 258)
|
(30 155)
|
(29 496)
|
(29 927)
|
(30 854)
|
(31 705)
|
(32 089)
|
(32 209)
|
(31 719)
|
(30 952)
|
(31 354)
|
(31 286)
|
(32 521)
|
(33 218)
|
|
Selling, General & Administrative |
(17 791)
|
(18 800)
|
(20 280)
|
(20 512)
|
(20 779)
|
(20 927)
|
(20 547)
|
(19 433)
|
(18 097)
|
(16 567)
|
(15 299)
|
(15 155)
|
(14 994)
|
(14 329)
|
(14 732)
|
(14 742)
|
(14 464)
|
(14 050)
|
(13 380)
|
(13 446)
|
(13 315)
|
(13 425)
|
(13 422)
|
(13 321)
|
(13 512)
|
(13 860)
|
(14 161)
|
(13 846)
|
(14 083)
|
(13 867)
|
(14 352)
|
(15 256)
|
(15 802)
|
(16 086)
|
(16 017)
|
(15 576)
|
(14 970)
|
(15 465)
|
(15 481)
|
(16 352)
|
(17 082)
|
|
Research & Development |
(12 184)
|
(12 335)
|
(12 809)
|
(13 444)
|
(14 075)
|
(14 673)
|
(14 905)
|
(15 079)
|
(14 653)
|
(14 086)
|
(13 703)
|
(13 339)
|
(13 381)
|
(13 342)
|
(13 607)
|
(14 014)
|
(14 283)
|
(14 788)
|
(14 659)
|
(14 630)
|
(14 679)
|
(14 774)
|
(14 972)
|
(15 776)
|
(16 199)
|
(16 682)
|
(12 371)
|
(11 830)
|
(11 489)
|
(15 628)
|
(15 575)
|
(15 598)
|
(15 903)
|
(16 044)
|
(16 192)
|
(16 143)
|
(15 982)
|
(15 889)
|
(15 806)
|
(16 141)
|
(16 137)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 583)
|
(4 583)
|
(4 583)
|
0
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
0
|
0
|
(27)
|
0
|
|
Operating Income |
22 949
N/A
|
28 321
+23%
|
32 146
+14%
|
32 181
+0%
|
36 930
+15%
|
39 675
+7%
|
37 560
-5%
|
40 617
+8%
|
36 614
-10%
|
32 414
-11%
|
31 217
-4%
|
26 807
-14%
|
23 379
-13%
|
18 999
-19%
|
15 572
-18%
|
12 825
-18%
|
11 994
-6%
|
11 931
-1%
|
10 200
-15%
|
11 521
+13%
|
14 195
+23%
|
16 906
+19%
|
16 205
-4%
|
19 695
+22%
|
19 706
+0%
|
19 063
-3%
|
21 561
+13%
|
17 804
-17%
|
15 740
-12%
|
17 306
+10%
|
18 864
+9%
|
22 719
+20%
|
26 175
+15%
|
25 038
-4%
|
23 983
-4%
|
20 508
-14%
|
17 361
-15%
|
14 753
-15%
|
15 041
+2%
|
14 876
-1%
|
14 057
-5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1 058)
|
(2 255)
|
(1 435)
|
934
|
(1 179)
|
(2 616)
|
(3 300)
|
(5 754)
|
(5 948)
|
(4 748)
|
(5 041)
|
(2 570)
|
(916)
|
(827)
|
(184)
|
508
|
(24)
|
105
|
1 374
|
450
|
2 703
|
4 040
|
4 046
|
7 355
|
7 510
|
6 884
|
6 696
|
6 856
|
4 636
|
9 311
|
5 962
|
1 364
|
2 113
|
5 207
|
841
|
3 140
|
4 965
|
6 686
|
8 076
|
12 909
|
13 459
|
|
Non-Reccuring Items |
(273)
|
(569)
|
(547)
|
(44)
|
(104)
|
135
|
28
|
(505)
|
(479)
|
(60)
|
(11)
|
18
|
6
|
34
|
14
|
23
|
11
|
(63)
|
(68)
|
(74)
|
(57)
|
(15)
|
(3)
|
15
|
(2)
|
(1 186)
|
(1 186)
|
(1 202)
|
(1 204)
|
(57)
|
(75)
|
(76)
|
(85)
|
(41)
|
(35)
|
(35)
|
(18)
|
(19)
|
(36)
|
0
|
(57)
|
|
Gain/Loss on Disposition of Assets |
(367)
|
(277)
|
(188)
|
(220)
|
(131)
|
233
|
242
|
198
|
172
|
(150)
|
(188)
|
(145)
|
(93)
|
(47)
|
13
|
180
|
213
|
157
|
141
|
23
|
(40)
|
(9)
|
(9)
|
35
|
81
|
(359)
|
485
|
449
|
416
|
612
|
269
|
434
|
499
|
161
|
99
|
(52)
|
(109)
|
(5)
|
98
|
91
|
135
|
|
Total Other Income |
1 153
|
1 044
|
1 160
|
1 887
|
1 827
|
1 760
|
1 820
|
1 499
|
1 670
|
1 624
|
1 710
|
1 464
|
1 536
|
2 254
|
2 178
|
2 435
|
2 423
|
2 928
|
2 854
|
3 596
|
3 764
|
4 546
|
5 196
|
4 853
|
5 530
|
5 041
|
4 035
|
5 011
|
4 634
|
1 432
|
3 035
|
2 295
|
2 094
|
(2 410)
|
3 651
|
3 397
|
3 070
|
2 892
|
2 302
|
1 900
|
1 577
|
|
Pre-Tax Income |
22 403
N/A
|
26 262
+17%
|
31 136
+19%
|
34 738
+12%
|
37 343
+7%
|
39 186
+5%
|
36 349
-7%
|
36 055
-1%
|
32 030
-11%
|
29 080
-9%
|
27 687
-5%
|
25 573
-8%
|
23 910
-7%
|
20 413
-15%
|
17 592
-14%
|
15 970
-9%
|
14 616
-8%
|
15 056
+3%
|
14 501
-4%
|
15 517
+7%
|
20 565
+33%
|
25 468
+24%
|
25 435
0%
|
31 954
+26%
|
32 826
+3%
|
29 443
-10%
|
31 591
+7%
|
28 919
-8%
|
24 222
-16%
|
28 603
+18%
|
28 054
-2%
|
26 736
-5%
|
30 796
+15%
|
27 955
-9%
|
28 539
+2%
|
26 959
-6%
|
25 269
-6%
|
24 307
-4%
|
25 480
+5%
|
29 775
+17%
|
29 172
-2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(5 653)
|
(7 334)
|
(8 479)
|
(8 834)
|
(10 106)
|
(10 314)
|
(9 854)
|
(10 640)
|
(8 120)
|
(6 942)
|
(6 237)
|
(5 088)
|
(5 231)
|
(4 398)
|
(3 771)
|
(3 115)
|
(3 102)
|
(3 940)
|
(4 744)
|
(5 551)
|
(7 155)
|
(7 184)
|
(6 593)
|
(8 089)
|
(7 619)
|
(7 024)
|
(5 116)
|
(3 916)
|
(2 857)
|
(3 099)
|
(5 094)
|
(5 483)
|
(6 437)
|
(6 792)
|
(6 938)
|
(6 599)
|
(7 190)
|
(6 894)
|
(7 530)
|
(9 148)
|
(8 395)
|
|
Income from Continuing Operations |
16 752
|
18 928
|
22 658
|
25 906
|
27 238
|
28 872
|
26 496
|
25 415
|
23 910
|
22 137
|
21 449
|
20 485
|
18 679
|
16 015
|
13 823
|
12 856
|
11 514
|
11 116
|
9 756
|
9 966
|
13 410
|
18 284
|
18 842
|
23 865
|
25 207
|
22 420
|
26 475
|
25 003
|
21 365
|
25 504
|
22 960
|
21 253
|
24 359
|
21 163
|
21 601
|
20 360
|
18 080
|
17 413
|
17 950
|
20 628
|
20 777
|
|
Income to Minority Interest |
(4 396)
|
(4 269)
|
(4 403)
|
(4 493)
|
(4 560)
|
(5 060)
|
(4 908)
|
(4 495)
|
(3 623)
|
(2 798)
|
(2 334)
|
(1 920)
|
(1 855)
|
(1 332)
|
(942)
|
(480)
|
53
|
(1)
|
611
|
933
|
955
|
1 034
|
689
|
(725)
|
(1 546)
|
(2 212)
|
(3 140)
|
(3 397)
|
(3 908)
|
(4 481)
|
(5 420)
|
(5 940)
|
(6 449)
|
(6 067)
|
(4 853)
|
(3 570)
|
(1 972)
|
(1 700)
|
(1 956)
|
(2 206)
|
(2 643)
|
|
Net Income (Common) |
12 357
N/A
|
14 658
+19%
|
18 255
+25%
|
21 413
+17%
|
22 679
+6%
|
23 812
+5%
|
21 590
-9%
|
20 922
-3%
|
20 288
-3%
|
19 340
-5%
|
19 116
-1%
|
18 565
-3%
|
16 824
-9%
|
14 683
-13%
|
12 880
-12%
|
12 376
-4%
|
11 567
-7%
|
11 115
-4%
|
10 367
-7%
|
10 899
+5%
|
14 365
+32%
|
19 318
+34%
|
19 531
+1%
|
23 140
+18%
|
23 661
+2%
|
20 208
-15%
|
23 335
+15%
|
21 605
-7%
|
17 456
-19%
|
20 546
+18%
|
17 541
-15%
|
15 313
-13%
|
17 910
+17%
|
15 096
-16%
|
16 437
+9%
|
16 448
+0%
|
15 765
-4%
|
15 713
0%
|
15 963
+2%
|
18 421
+15%
|
18 134
-2%
|
|
EPS (Diluted) |
4.83
N/A
|
6.17
+28%
|
7.08
+15%
|
8.27
+17%
|
8.61
+4%
|
9.1
+6%
|
8.24
-9%
|
8.08
-2%
|
7.83
-3%
|
7.42
-5%
|
7.36
-1%
|
7.19
-2%
|
6.47
-10%
|
5.63
-13%
|
4.9
-13%
|
4.72
-4%
|
4.4
-7%
|
4.22
-4%
|
3.94
-7%
|
4.14
+5%
|
5.46
+32%
|
7.32
+34%
|
7.4
+1%
|
8.82
+19%
|
8.99
+2%
|
7.64
-15%
|
8.67
+13%
|
8.07
-7%
|
6.5
-19%
|
7.62
+17%
|
6.51
-15%
|
5.72
-12%
|
6.67
+17%
|
5.6
-16%
|
6.11
+9%
|
6.15
+1%
|
5.88
-4%
|
5.85
-1%
|
5.96
+2%
|
6.89
+16%
|
6.76
-2%
|