Pegatron Corp
TWSE:4938

Watchlist Manager
Pegatron Corp Logo
Pegatron Corp
TWSE:4938
Watchlist
Price: 97.2 TWD 1.36%
Market Cap: 258.9B TWD
Have any thoughts about
Pegatron Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Pegatron Corp

Rotate your device to view
Cash Flow Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
19 049
22 405
26 262
31 137
34 738
37 344
39 186
36 350
36 056
32 029
29 080
27 687
25 573
23 911
20 413
17 592
15 971
14 616
15 056
14 501
15 516
20 565
25 468
25 435
31 954
32 826
29 443
31 591
28 919
24 222
28 126
28 054
26 736
30 796
28 199
28 539
26 959
25 170
24 307
25 381
29 676
Depreciation & Amortization
13 897
13 822
13 762
13 678
13 647
13 687
13 695
13 574
13 564
13 249
12 912
12 702
12 431
12 601
13 109
13 835
14 769
15 658
16 476
17 331
18 010
18 400
18 567
18 497
18 292
18 154
18 321
17 473
16 175
15 008
13 650
13 337
13 765
14 302
14 809
15 040
15 180
15 292
15 331
15 585
15 999
Other Non-Cash Items
2 598
3 613
6 023
4 261
2 421
2 849
(266)
547
2 340
1 602
1 830
1 314
757
1 354
1 162
1 549
1 925
1 794
2 678
4 252
2 125
(757)
(4 163)
(5 800)
(8 018)
(7 614)
(3 591)
(4 037)
(3 176)
(29)
(5 639)
(2 989)
(147)
(1 389)
(99)
(2 525)
(4 000)
(5 830)
(6 160)
(7 138)
(11 664)
Cash Taxes Paid
4 031
4 488
4 918
5 612
7 554
8 016
7 622
8 163
10 163
10 389
10 244
9 237
6 601
6 404
6 745
7 096
5 746
4 930
4 564
4 430
4 854
4 956
5 383
6 450
5 433
7 028
7 436
7 022
5 914
4 813
3 992
3 150
4 318
4 339
4 742
4 051
5 140
5 347
5 853
5 751
8 209
Cash Interest Paid
914
859
789
790
655
645
806
752
942
896
920
915
721
751
865
1 092
1 462
1 965
2 431
3 107
3 349
3 539
3 206
2 678
2 504
1 942
1 696
1 494
1 173
1 035
954
867
911
1 248
1 635
2 170
3 043
3 036
3 089
2 658
1 715
Change in Working Capital
12 910
6 098
3 518
(14 407)
(34 168)
(50 105)
(42 643)
(35 851)
(31 674)
11 491
28 009
18 220
42 051
5 497
(15 860)
(28 002)
(59 589)
(33 718)
(57 358)
(33 579)
(6 979)
(4 657)
37 605
(16 250)
(20 842)
(35 334)
(73 583)
(9 918)
(8 594)
87 589
27 406
15 163
(30 927)
(77 803)
(23 816)
(14 748)
46 085
21 911
53 901
54 209
36 182
Cash from Operating Activities
48 453
N/A
45 938
-5%
49 566
+8%
34 671
-30%
16 640
-52%
3 776
-77%
9 972
+164%
14 621
+47%
20 285
+39%
58 371
+188%
71 831
+23%
59 921
-17%
80 812
+35%
43 363
-46%
18 824
-57%
4 974
-74%
(26 925)
N/A
(1 650)
+94%
(23 148)
-1 303%
2 505
N/A
28 673
+1 045%
33 552
+17%
77 478
+131%
21 882
-72%
21 387
-2%
8 032
-62%
(29 410)
N/A
35 109
N/A
33 323
-5%
126 789
+280%
63 544
-50%
53 565
-16%
9 428
-82%
(34 094)
N/A
19 092
N/A
26 307
+38%
84 225
+220%
56 544
-33%
87 379
+55%
88 038
+1%
70 193
-20%
Investing Cash Flow
Capital Expenditures
(8 038)
(10 403)
(10 485)
(11 887)
(12 901)
(15 126)
(15 021)
(16 323)
(18 029)
(16 243)
(16 996)
(16 435)
(19 252)
(26 228)
(27 865)
(28 779)
(30 851)
(27 132)
(25 474)
(24 047)
(16 947)
(12 775)
(11 548)
(10 498)
(12 562)
(15 532)
(19 540)
(27 593)
(30 368)
(31 864)
(31 010)
(25 959)
(25 965)
(25 563)
(26 166)
(26 737)
(26 377)
(25 559)
(21 205)
(20 429)
(17 401)
Other Items
(829)
272
1 168
938
2 309
2 360
2 268
1 629
(3 634)
(3 145)
(3 436)
(3 179)
258
420
700
249
276
500
495
864
1 640
1 634
1 932
1 353
1 227
338
(2 728)
(24 011)
(29 272)
(18 234)
(14 161)
7 526
12 631
2 178
462
699
339
(183)
405
2 197
(3 403)
Cash from Investing Activities
(8 867)
N/A
(10 132)
-14%
(9 318)
+8%
(10 951)
-18%
(10 593)
+3%
(12 766)
-21%
(12 753)
+0%
(14 693)
-15%
(21 663)
-47%
(19 389)
+10%
(20 431)
-5%
(19 613)
+4%
(18 993)
+3%
(25 807)
-36%
(27 165)
-5%
(28 531)
-5%
(30 576)
-7%
(26 632)
+13%
(24 979)
+6%
(23 183)
+7%
(15 306)
+34%
(11 142)
+27%
(9 616)
+14%
(9 145)
+5%
(11 336)
-24%
(15 194)
-34%
(22 268)
-47%
(51 604)
-132%
(59 640)
-16%
(50 097)
+16%
(45 170)
+10%
(18 432)
+59%
(13 334)
+28%
(23 385)
-75%
(25 704)
-10%
(26 039)
-1%
(26 038)
+0%
(25 741)
+1%
(20 800)
+19%
(18 232)
+12%
(20 805)
-14%
Financing Cash Flow
Net Issuance of Common Stock
5 896
4 979
4 933
760
618
546
(1 240)
(3 384)
(3 780)
(3 749)
(2 083)
(11)
26
461
483
485
440
2
(24)
(26)
(17)
(13)
(13)
(17)
(11)
(8)
520
527
590
587
60
57
(16)
(15)
(19)
(14)
(9)
(6)
(27)
0
0
Net Issuance of Debt
(11 755)
(10 144)
(4 562)
16 232
24 152
40 659
11 384
8 949
6 301
(21 285)
(23 739)
(20 303)
(19 629)
15 942
24 991
58 014
69 490
20 495
52 496
47 824
17 492
26 856
(17 650)
13 510
33 970
34 890
48 848
15 411
(12 266)
(52 998)
(3 716)
(36 107)
829
49 014
(14 306)
10 293
(64 171)
(55 304)
(36 820)
(73 119)
(16 347)
Cash Paid for Dividends
0
(13 567)
(10 130)
0
0
(12 840)
(12 840)
0
0
(15 172)
(15 172)
0
0
(14 432)
(14 432)
0
0
0
(11 571)
0
0
(10 062)
(10 062)
0
0
(12 553)
(12 553)
0
0
(13 007)
(13 007)
0
0
(15 720)
(15 720)
0
(16 111)
(13 488)
(13 488)
0
(13 097)
Other
138
327
190
191
194
(1 662)
4
3
125
1 791
125
0
216
231
224
3 928
4 369
4 216
4 240
559
(105)
451
2 061
2 039
1 858
1 439
(467)
(14 741)
(14 548)
(14 493)
(14 163)
141
130
127
92
77
85
1 702
1 685
1 671
1 668
Cash from Financing Activities
(11 458)
N/A
(18 405)
-61%
(9 570)
+48%
7 054
N/A
14 832
+110%
26 703
+80%
(2 693)
N/A
(7 274)
-170%
(10 194)
-40%
(38 418)
-277%
(40 870)
-6%
(35 362)
+13%
(34 560)
+2%
2 203
N/A
11 266
+411%
47 994
+326%
59 866
+25%
13 141
-78%
45 142
+244%
36 786
-19%
5 800
-84%
17 232
+197%
(25 663)
N/A
5 470
N/A
25 754
+371%
23 767
-8%
36 348
+53%
(11 357)
N/A
(38 777)
-241%
(79 912)
-106%
(30 826)
+61%
(48 916)
-59%
(12 065)
+75%
33 406
N/A
(29 953)
N/A
(5 364)
+82%
(80 206)
-1 395%
(67 096)
+16%
(48 649)
+27%
(84 963)
-75%
(27 803)
+67%
Change in Cash
Effect of Foreign Exchange Rates
(193)
898
2 749
1 273
1 574
3 498
347
99
(106)
(5 150)
(4 377)
(7 018)
(5 572)
(3 322)
(4 194)
(1 283)
66
237
1 609
2 698
1 027
388
(2 472)
(2 686)
(4 557)
(5 312)
(4 470)
(4 966)
(4 678)
(3 493)
(2 520)
1 533
5 946
13 184
10 118
5 644
4 971
2 123
66
5 227
3 916
Net Change in Cash
27 935
N/A
18 299
-34%
33 427
+83%
32 047
-4%
22 453
-30%
21 211
-6%
(5 127)
N/A
(7 247)
-41%
(11 678)
-61%
(4 586)
+61%
6 152
N/A
(2 072)
N/A
21 687
N/A
16 437
-24%
(1 269)
N/A
23 154
N/A
2 431
-90%
(14 904)
N/A
(1 376)
+91%
18 805
N/A
20 194
+7%
40 031
+98%
39 728
-1%
15 521
-61%
31 248
+101%
11 293
-64%
(19 799)
N/A
(32 818)
-66%
(69 772)
-113%
(6 712)
+90%
(14 973)
-123%
(12 251)
+18%
(10 025)
+18%
(10 889)
-9%
(26 447)
-143%
548
N/A
(17 049)
N/A
(34 171)
-100%
17 996
N/A
(9 930)
N/A
25 500
N/A
Free Cash Flow
Free Cash Flow
40 415
N/A
35 535
-12%
39 081
+10%
22 784
-42%
3 739
-84%
(11 350)
N/A
(5 049)
+56%
(1 702)
+66%
2 256
N/A
42 128
+1 767%
54 835
+30%
43 486
-21%
61 560
+42%
17 135
-72%
(9 041)
N/A
(23 805)
-163%
(57 776)
-143%
(28 782)
+50%
(48 622)
-69%
(21 542)
+56%
11 726
N/A
20 776
+77%
65 930
+217%
11 384
-83%
8 825
-22%
(7 500)
N/A
(48 949)
-553%
7 516
N/A
2 955
-61%
94 926
+3 112%
32 534
-66%
27 606
-15%
(16 538)
N/A
(59 656)
-261%
(7 074)
+88%
(431)
+94%
57 848
N/A
30 985
-46%
66 174
+114%
67 609
+2%
52 791
-22%

See Also

Discover More