Nuvoton Technology Corp
TWSE:4919
Nuvoton Technology Corp
TWSE:4919
Price:
82.9
TWD
-6.43%
Market Closed
Market Cap:
34.8B
TWD
Income Statement
Earnings Waterfall
Nuvoton Technology Corp
Nuvoton Technology Corp
|
Revenue
|
31.9B
TWD
|
|
Cost of Revenue
|
-19.8B
TWD
|
|
Gross Profit
|
12.1B
TWD
|
|
Operating Expenses
|
-12.1B
TWD
|
|
Operating Income
|
12.8m
TWD
|
|
Other Expenses
|
207m
TWD
|
|
Net Income
|
219.8m
TWD
|
Income Statement
Nuvoton Technology Corp
Nuvoton Technology Corp
Currency: TWD
Millions
TTM
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
6 822
N/A
|
6 837
+0%
|
6 867
+0%
|
7 062
+3%
|
7 313
+4%
|
7 533
+3%
|
7 832
+4%
|
7 995
+2%
|
8 329
+4%
|
8 600
+3%
|
8 784
+2%
|
9 045
+3%
|
9 235
+2%
|
9 355
+1%
|
9 633
+3%
|
9 865
+2%
|
10 040
+2%
|
9 848
-2%
|
9 747
-1%
|
10 049
+3%
|
10 367
+3%
|
10 451
+1%
|
10 927
+5%
|
13 588
+24%
|
20 668
+52%
|
28 607
+38%
|
36 161
+26%
|
40 937
+13%
|
41 456
+1%
|
42 106
+2%
|
42 671
+1%
|
42 692
+0%
|
41 872
-2%
|
40 106
-4%
|
37 879
-6%
|
36 448
-4%
|
35 348
-3%
|
34 861
-1%
|
34 135
-2%
|
33 123
-3%
|
31 923
-4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 926)
|
(3 912)
|
(3 978)
|
(4 094)
|
(4 264)
|
(4 435)
|
(4 585)
|
(4 714)
|
(4 921)
|
(5 154)
|
(5 289)
|
(5 383)
|
(5 503)
|
(5 570)
|
(5 802)
|
(6 010)
|
(6 127)
|
(6 001)
|
(5 898)
|
(6 063)
|
(6 239)
|
(6 270)
|
(6 527)
|
(8 299)
|
(12 961)
|
(17 825)
|
(22 298)
|
(24 874)
|
(24 600)
|
(24 468)
|
(24 686)
|
(24 686)
|
(24 378)
|
(23 702)
|
(22 543)
|
(21 642)
|
(21 005)
|
(20 595)
|
(20 670)
|
(20 442)
|
(19 827)
|
|
| Gross Profit |
2 896
N/A
|
2 924
+1%
|
2 889
-1%
|
2 967
+3%
|
3 050
+3%
|
3 098
+2%
|
3 247
+5%
|
3 282
+1%
|
3 408
+4%
|
3 446
+1%
|
3 495
+1%
|
3 662
+5%
|
3 733
+2%
|
3 785
+1%
|
3 831
+1%
|
3 855
+1%
|
3 913
+2%
|
3 846
-2%
|
3 850
+0%
|
3 986
+4%
|
4 128
+4%
|
4 180
+1%
|
4 401
+5%
|
5 289
+20%
|
7 707
+46%
|
10 782
+40%
|
13 863
+29%
|
16 062
+16%
|
16 856
+5%
|
17 638
+5%
|
17 985
+2%
|
18 006
+0%
|
17 494
-3%
|
16 404
-6%
|
15 336
-7%
|
14 805
-3%
|
14 343
-3%
|
14 266
-1%
|
13 465
-6%
|
12 681
-6%
|
12 097
-5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 566)
|
(2 536)
|
(2 502)
|
(2 531)
|
(2 563)
|
(2 614)
|
(2 694)
|
(2 736)
|
(2 803)
|
(2 839)
|
(2 884)
|
(2 973)
|
(3 019)
|
(3 077)
|
(3 118)
|
(3 144)
|
(3 159)
|
(3 156)
|
(3 245)
|
(3 384)
|
(3 544)
|
(3 624)
|
(3 653)
|
(4 824)
|
(7 385)
|
(9 870)
|
(12 372)
|
(13 911)
|
(13 529)
|
(13 250)
|
(13 213)
|
(12 969)
|
(13 016)
|
(12 999)
|
(12 773)
|
(12 700)
|
(12 652)
|
(12 488)
|
(12 337)
|
(12 208)
|
(12 084)
|
|
| Selling, General & Administrative |
(593)
|
(589)
|
(578)
|
(587)
|
(593)
|
(587)
|
(586)
|
(579)
|
(588)
|
(597)
|
(605)
|
(630)
|
(631)
|
(639)
|
(639)
|
(631)
|
(634)
|
(629)
|
(642)
|
(663)
|
(721)
|
(749)
|
(773)
|
(1 403)
|
(1 868)
|
(2 787)
|
(3 642)
|
(3 828)
|
(4 077)
|
(3 966)
|
(3 942)
|
(3 921)
|
(3 912)
|
(3 859)
|
(3 708)
|
(3 612)
|
(3 528)
|
(3 418)
|
(3 360)
|
(3 328)
|
(3 308)
|
|
| Research & Development |
(1 973)
|
(1 947)
|
(1 924)
|
(1 944)
|
(1 970)
|
(2 027)
|
(2 108)
|
(2 157)
|
(2 216)
|
(2 242)
|
(2 279)
|
(2 343)
|
(2 388)
|
(2 437)
|
(2 479)
|
(2 512)
|
(2 524)
|
(2 527)
|
(2 603)
|
(2 721)
|
(2 823)
|
(2 875)
|
(2 881)
|
(3 420)
|
(5 516)
|
(4 485)
|
(6 132)
|
(7 266)
|
(9 452)
|
(9 284)
|
(9 271)
|
(9 048)
|
(9 105)
|
(9 141)
|
(9 065)
|
(9 088)
|
(9 125)
|
(9 070)
|
(8 977)
|
(8 880)
|
(8 775)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 598)
|
(2 598)
|
(2 817)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
330
N/A
|
388
+18%
|
387
0%
|
437
+13%
|
486
+11%
|
484
0%
|
553
+14%
|
546
-1%
|
605
+11%
|
606
+0%
|
611
+1%
|
689
+13%
|
714
+4%
|
708
-1%
|
713
+1%
|
711
0%
|
755
+6%
|
690
-9%
|
605
-12%
|
602
0%
|
584
-3%
|
556
-5%
|
747
+34%
|
465
-38%
|
322
-31%
|
912
+183%
|
1 490
+63%
|
2 151
+44%
|
3 327
+55%
|
4 388
+32%
|
4 772
+9%
|
5 037
+6%
|
4 478
-11%
|
3 404
-24%
|
2 563
-25%
|
2 105
-18%
|
1 690
-20%
|
1 778
+5%
|
1 128
-37%
|
472
-58%
|
13
-97%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
86
|
84
|
75
|
93
|
78
|
76
|
104
|
95
|
94
|
92
|
79
|
81
|
80
|
80
|
96
|
77
|
75
|
73
|
68
|
69
|
71
|
79
|
67
|
76
|
47
|
(26)
|
(5)
|
(8)
|
21
|
109
|
134
|
186
|
275
|
618
|
609
|
569
|
350
|
(54)
|
66
|
31
|
247
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
219
|
219
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(1)
|
(1)
|
(0)
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
10
|
40
|
(2)
|
135
|
121
|
130
|
147
|
177
|
181
|
304
|
309
|
151
|
215
|
646
|
653
|
644
|
577
|
94
|
|
| Total Other Income |
6
|
6
|
5
|
6
|
7
|
7
|
10
|
10
|
10
|
10
|
6
|
5
|
5
|
6
|
6
|
7
|
8
|
9
|
11
|
11
|
12
|
12
|
14
|
46
|
114
|
230
|
200
|
181
|
67
|
(37)
|
141
|
123
|
50
|
57
|
(78)
|
(75)
|
41
|
22
|
29
|
45
|
45
|
|
| Pre-Tax Income |
421
N/A
|
477
+13%
|
468
-2%
|
537
+15%
|
572
+7%
|
568
-1%
|
667
+17%
|
651
-2%
|
709
+9%
|
708
0%
|
697
-2%
|
776
+11%
|
799
+3%
|
795
-1%
|
817
+3%
|
797
-2%
|
839
+5%
|
773
-8%
|
683
-12%
|
681
0%
|
668
-2%
|
646
-3%
|
829
+28%
|
817
-1%
|
743
-9%
|
1 114
+50%
|
1 820
+63%
|
2 445
+34%
|
3 545
+45%
|
4 607
+30%
|
5 224
+13%
|
5 528
+6%
|
5 107
-8%
|
4 388
-14%
|
3 245
-26%
|
2 815
-13%
|
2 727
-3%
|
2 399
-12%
|
1 868
-22%
|
1 125
-40%
|
400
-64%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(78)
|
(83)
|
(93)
|
(102)
|
(103)
|
(115)
|
(115)
|
(104)
|
(96)
|
(82)
|
(83)
|
(102)
|
(111)
|
(98)
|
(106)
|
(96)
|
(128)
|
(132)
|
(119)
|
(136)
|
(109)
|
(107)
|
(141)
|
(185)
|
(211)
|
(322)
|
(422)
|
(524)
|
(605)
|
(733)
|
(931)
|
(932)
|
(886)
|
(699)
|
(472)
|
(388)
|
(306)
|
(241)
|
(174)
|
(136)
|
(180)
|
|
| Income from Continuing Operations |
343
|
395
|
375
|
435
|
469
|
452
|
552
|
547
|
613
|
625
|
613
|
674
|
688
|
697
|
710
|
700
|
711
|
642
|
564
|
545
|
558
|
539
|
688
|
632
|
533
|
792
|
1 399
|
1 922
|
2 941
|
3 873
|
4 294
|
4 597
|
4 221
|
3 689
|
2 773
|
2 427
|
2 420
|
2 158
|
1 694
|
989
|
220
|
|
| Net Income (Common) |
343
N/A
|
395
+15%
|
375
-5%
|
435
+16%
|
469
+8%
|
452
-4%
|
552
+22%
|
547
-1%
|
613
+12%
|
625
+2%
|
613
-2%
|
674
+10%
|
688
+2%
|
697
+1%
|
710
+2%
|
700
-1%
|
711
+1%
|
642
-10%
|
564
-12%
|
545
-3%
|
558
+2%
|
539
-3%
|
688
+28%
|
632
-8%
|
533
-16%
|
792
+49%
|
1 399
+77%
|
1 922
+37%
|
2 941
+53%
|
3 873
+32%
|
4 294
+11%
|
4 597
+7%
|
4 221
-8%
|
3 689
-13%
|
2 773
-25%
|
2 427
-12%
|
2 420
0%
|
2 158
-11%
|
1 694
-22%
|
989
-42%
|
220
-78%
|
|
| EPS (Diluted) |
1.57
N/A
|
1.81
+15%
|
1.71
-6%
|
1.99
+16%
|
2.09
+5%
|
2.07
-1%
|
2.54
+23%
|
2.52
-1%
|
2.74
+9%
|
2.88
+5%
|
2.82
-2%
|
3.1
+10%
|
3.08
-1%
|
3.2
+4%
|
3.27
+2%
|
3.22
-2%
|
3.17
-2%
|
2.95
-7%
|
2.52
-15%
|
2.46
-2%
|
2.45
0%
|
1.81
-26%
|
2.31
+28%
|
1.84
-20%
|
1.68
-9%
|
1.88
+12%
|
3.42
+82%
|
4.56
+33%
|
6.99
+53%
|
9.2
+32%
|
10.19
+11%
|
10.9
+7%
|
9.99
-8%
|
8.74
-13%
|
6.59
-25%
|
5.76
-13%
|
5.75
0%
|
5.13
-11%
|
4.02
-22%
|
2.35
-42%
|
0.52
-78%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
