Primax Electronics Ltd
TWSE:4915

Watchlist Manager
Primax Electronics Ltd Logo
Primax Electronics Ltd
TWSE:4915
Watchlist
Price: 79.6 TWD -0.5% Market Closed
Market Cap: 36.7B TWD
Have any thoughts about
Primax Electronics Ltd?
Write Note

Income Statement

Earnings Waterfall
Primax Electronics Ltd

Revenue
58.8B TWD
Cost of Revenue
-49.1B TWD
Gross Profit
9.7B TWD
Operating Expenses
-6.9B TWD
Operating Income
2.8B TWD
Other Expenses
-211.5m TWD
Net Income
2.5B TWD

Income Statement
Primax Electronics Ltd

Rotate your device to view
Income Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
46 606
N/A
49 869
+7%
52 240
+5%
53 225
+2%
53 641
+1%
57 240
+7%
63 538
+11%
64 356
+1%
65 260
+1%
66 527
+2%
64 329
-3%
63 804
-1%
62 739
-2%
59 248
-6%
60 742
+3%
59 744
-2%
60 707
+2%
65 318
+8%
64 811
-1%
66 569
+3%
68 475
+3%
74 158
+8%
80 650
+9%
80 533
0%
80 080
-1%
73 696
-8%
68 241
-7%
71 876
+5%
72 073
+0%
70 835
-2%
71 650
+1%
72 385
+1%
76 220
+5%
80 890
+6%
79 241
-2%
76 023
-4%
71 805
-6%
65 189
-9%
60 488
-7%
59 460
-2%
58 763
-1%
Gross Profit
Cost of Revenue
(41 854)
(44 576)
(46 021)
(47 064)
(47 616)
(50 995)
(56 795)
(57 571)
(58 361)
(59 281)
(57 062)
(56 331)
(55 043)
(51 764)
(53 262)
(52 418)
(53 447)
(57 697)
(57 022)
(58 627)
(60 379)
(65 393)
(71 219)
(71 190)
(70 767)
(64 939)
(60 130)
(63 142)
(62 989)
(61 822)
(62 270)
(62 902)
(66 181)
(70 058)
(68 256)
(65 099)
(61 066)
(55 060)
(50 907)
(49 894)
(49 096)
Gross Profit
4 752
N/A
5 293
+11%
6 219
+17%
6 161
-1%
6 026
-2%
6 245
+4%
6 743
+8%
6 785
+1%
6 899
+2%
7 247
+5%
7 267
+0%
7 474
+3%
7 696
+3%
7 484
-3%
7 480
0%
7 325
-2%
7 258
-1%
7 619
+5%
7 789
+2%
7 943
+2%
8 098
+2%
8 766
+8%
9 431
+8%
9 342
-1%
9 313
0%
8 757
-6%
8 111
-7%
8 734
+8%
9 083
+4%
9 013
-1%
9 380
+4%
9 484
+1%
10 040
+6%
10 833
+8%
10 984
+1%
10 923
-1%
10 738
-2%
10 128
-6%
9 581
-5%
9 565
0%
9 667
+1%
Operating Income
Operating Expenses
(3 554)
(3 834)
(4 389)
(4 460)
(4 430)
(4 574)
(4 636)
(4 649)
(4 722)
(4 824)
(4 894)
(4 740)
(4 794)
(4 825)
(5 280)
(5 415)
(5 544)
(5 772)
(5 847)
(6 022)
(6 177)
(6 366)
(6 668)
(6 595)
(6 563)
(6 323)
(5 811)
(6 047)
(6 466)
(6 553)
(6 567)
(6 941)
(6 943)
(7 428)
(7 640)
(7 813)
(7 590)
(7 191)
(6 838)
(6 806)
(6 915)
Selling, General & Administrative
(1 991)
(2 149)
(2 496)
(2 515)
(2 515)
(2 602)
(2 593)
(2 585)
(2 606)
(2 657)
(2 689)
(2 749)
(2 764)
(2 751)
(2 915)
(2 969)
(3 057)
(3 192)
(3 182)
(3 273)
(3 329)
(3 419)
(3 700)
(3 664)
(3 714)
(3 621)
(3 256)
(3 401)
(3 431)
(3 479)
(3 659)
(3 716)
(3 873)
(4 124)
(4 273)
(4 249)
(4 223)
(3 976)
(3 749)
(3 722)
(3 792)
Research & Development
(1 565)
(1 687)
(1 893)
(1 946)
(1 916)
(1 973)
(2 044)
(2 065)
(2 118)
(2 169)
(2 204)
(2 217)
(2 255)
(2 299)
(2 365)
(2 445)
(2 486)
(2 580)
(2 664)
(2 751)
(2 850)
(2 948)
(2 968)
(2 932)
(2 850)
(2 702)
(2 556)
(2 646)
(2 706)
(2 746)
(2 908)
(2 934)
(3 071)
(3 305)
(3 366)
(3 371)
(3 331)
(3 179)
(3 089)
(3 084)
(3 123)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
226
225
225
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(329)
(328)
0
(291)
0
0
0
(193)
(36)
(36)
0
0
0
Operating Income
1 197
N/A
1 459
+22%
1 830
+25%
1 701
-7%
1 596
-6%
1 671
+5%
2 107
+26%
2 136
+1%
2 177
+2%
2 422
+11%
2 374
-2%
2 735
+15%
2 904
+6%
2 661
-8%
2 200
-17%
1 910
-13%
1 714
-10%
1 847
+8%
1 943
+5%
1 919
-1%
1 919
N/A
2 399
+25%
2 763
+15%
2 747
-1%
2 749
+0%
2 433
-11%
2 300
-5%
2 686
+17%
2 617
-3%
2 459
-6%
2 813
+14%
2 543
-10%
3 097
+22%
3 405
+10%
3 345
-2%
3 111
-7%
3 149
+1%
2 938
-7%
2 743
-7%
2 759
+1%
2 751
0%
Pre-Tax Income
Interest Income Expense
58
116
124
332
359
385
397
462
522
416
423
272
166
243
483
575
558
556
279
246
282
(2)
(62)
(112)
(49)
287
347
369
325
268
406
267
372
440
409
481
445
433
475
510
551
Non-Reccuring Items
(50)
(50)
(33)
(29)
(26)
(26)
(1)
0
0
0
225
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(336)
(329)
0
0
(284)
0
(449)
(449)
(193)
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(7)
(7)
16
11
18
18
(30)
(27)
(26)
(29)
(19)
(18)
(19)
(32)
(78)
(80)
(81)
(66)
(12)
(6)
(7)
(1)
34
32
27
7
(117)
(130)
(130)
(114)
(20)
(9)
(2)
(6)
21
22
28
52
64
88
70
Total Other Income
66
86
111
84
87
65
(56)
(55)
(41)
(86)
(238)
(230)
(211)
62
242
304
281
82
154
130
141
268
179
135
188
85
284
250
227
230
115
282
229
179
47
39
29
31
(16)
(44)
(26)
Pre-Tax Income
1 264
N/A
1 604
+27%
2 048
+28%
2 100
+3%
2 035
-3%
2 112
+4%
2 418
+14%
2 515
+4%
2 631
+5%
2 723
+3%
2 764
+2%
2 759
0%
2 840
+3%
2 934
+3%
2 848
-3%
2 711
-5%
2 474
-9%
2 421
-2%
2 364
-2%
2 288
-3%
2 333
+2%
2 662
+14%
2 914
+9%
2 803
-4%
2 917
+4%
2 813
-4%
2 478
-12%
2 846
+15%
3 039
+7%
2 844
-6%
3 030
+7%
3 083
+2%
3 247
+5%
3 569
+10%
3 629
+2%
3 654
+1%
3 651
0%
3 454
-5%
3 266
-5%
3 311
+1%
3 346
+1%
Net Income
Tax Provision
(310)
(354)
(439)
(447)
(413)
(500)
(631)
(722)
(801)
(798)
(778)
(715)
(731)
(766)
(679)
(648)
(557)
(428)
(450)
(428)
(446)
(589)
(651)
(624)
(646)
(618)
(534)
(609)
(644)
(591)
(637)
(648)
(682)
(750)
(760)
(754)
(740)
(684)
(633)
(645)
(657)
Income from Continuing Operations
954
1 249
1 609
1 652
1 621
1 612
1 787
1 793
1 830
1 925
1 987
2 044
2 109
2 168
2 169
2 063
1 917
1 993
1 914
1 861
1 888
2 074
2 263
2 178
2 270
2 194
1 944
2 237
2 394
2 252
2 393
2 434
2 565
2 819
2 869
2 900
2 911
2 770
2 633
2 665
2 689
Income to Minority Interest
(36)
(56)
(64)
(52)
(29)
(45)
(44)
(73)
(118)
(153)
(115)
(109)
(108)
(60)
(112)
(70)
(47)
(78)
(87)
(31)
16
(70)
(128)
(123)
(125)
(40)
(25)
(89)
(138)
(98)
(95)
(90)
(120)
(167)
(126)
(153)
(177)
(178)
(148)
(154)
(149)
Net Income (Common)
918
N/A
1 194
+30%
1 545
+29%
1 590
+3%
1 577
-1%
1 600
+1%
1 773
+11%
1 806
+2%
1 854
+3%
1 915
+3%
1 934
+1%
1 952
+1%
1 967
+1%
2 024
+3%
2 057
+2%
1 991
-3%
1 868
-6%
1 914
+2%
1 827
-5%
1 831
+0%
1 905
+4%
2 004
+5%
2 135
+7%
2 055
-4%
2 145
+4%
2 154
+0%
1 919
-11%
2 148
+12%
2 256
+5%
2 155
-4%
2 298
+7%
2 345
+2%
2 445
+4%
2 651
+8%
2 743
+3%
2 746
+0%
2 734
0%
2 593
-5%
2 485
-4%
2 512
+1%
2 540
+1%
EPS (Diluted)
2.1
N/A
2.73
+30%
3.52
+29%
3.6
+2%
3.57
-1%
3.62
+1%
4.01
+11%
4.07
+1%
4.19
+3%
4.32
+3%
4.36
+1%
4.39
+1%
4.44
+1%
4.55
+2%
4.63
+2%
4.47
-3%
4.19
-6%
4.29
+2%
4.09
-5%
4.1
+0%
4.27
+4%
4.49
+5%
4.77
+6%
4.59
-4%
4.79
+4%
4.81
+0%
4.27
-11%
4.79
+12%
5.02
+5%
4.78
-5%
5.09
+6%
5.2
+2%
5.41
+4%
5.85
+8%
6.02
+3%
6.03
+0%
6
0%
5.68
-5%
5.42
-5%
5.46
+1%
5.52
+1%

See Also

Discover More