A

Allied Supreme Corp
TWSE:4770

Watchlist Manager
Allied Supreme Corp
TWSE:4770
Watchlist
Price: 306.5 TWD 1.66% Market Closed
Market Cap: 24.5B TWD
Have any thoughts about
Allied Supreme Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one Allied Supreme Corp stock under the Base Case scenario is 271.55 TWD. Compared to the current market price of 306.5 TWD, Allied Supreme Corp is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
271.55 TWD
Overvaluation 11%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

4
P/S
P/S
Price to Sales
4
vs History
54
vs Industry
11
Median 3Y
4.4
Median 5Y
4.2
Industry
1.5
Forward
3.8
More Details
14.4
P/E
P/E
Price to Earnings
14.4
vs History
54
vs Industry
39
Median 3Y
15.5
Median 5Y
15.1
Industry
21.7
Forward
13.6
More Details
16.4
P/OCF
P/OCF
Price to OCF
16.4
vs History
58
vs Industry
11
Median 3Y
24.2
Median 5Y
18
Industry
13
More Details
20.5
P/FCFE
P/FCFE
Price to FCFE
20.5
vs History
75
vs Industry
17
Median 3Y
36.9
Median 5Y
32.5
Industry
20.5
More Details
3.1
P/B
P/B
Price to Book Value
3.1
vs History
94
vs Industry
12
Median 3Y
3.8
Median 5Y
3.8
Industry
1.6
More Details
3.5
EV/S
EV/S
Enterprise Value to Sales
3.5
vs History
58
vs Industry
13
Median 3Y
3.7
Median 5Y
3.6
Industry
1.6
Forward
3.3
More Details
8.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.1
vs History
52
vs Industry
27
Median 3Y
8.6
Median 5Y
8.4
Industry
7.2
More Details
9.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.7
vs History
56
vs Industry
37
Median 3Y
10.5
Median 5Y
10.4
Industry
13.2
Forward
9.4
More Details
10.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.6
vs History
54
vs Industry
42
Median 3Y
11.4
Median 5Y
11.2
Industry
17.5
Forward
10
More Details
14.3
EV/OCF
EV/OCF
Enterprise Value to OCF
14.3
vs History
58
vs Industry
14
Median 3Y
21.1
Median 5Y
15.8
Industry
13.9
More Details
16.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
16.8
vs History
64
vs Industry
12
Median 3Y
29.4
Median 5Y
25.1
Industry
19.1
More Details
3.4
EV/IC
EV/IC
Enterprise Value to IC
3.4
vs History
84
vs Industry
7
Median 3Y
4
Median 5Y
4
Industry
1.3
More Details

Multiples Across Competitors

Competitors Multiples
Allied Supreme Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Allied Supreme Corp
TWSE:4770
24.5B TWD 4 14.4 9.7 10.6
US
Sherwin-Williams Co
NYSE:SHW
86.3B USD 3.7 33.8 21.8 25.4
US
Ecolab Inc
NYSE:ECL
67.4B USD 4.3 33 21 28.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.1T JPY 4.1 19.7 8.7 11.5
CH
Givaudan SA
SIX:GIVN
36.5B CHF 5.1 35.4 24.7 31.6
US
Dupont De Nemours Inc
NYSE:DD
32B USD 2.6 40.1 12.6 20.9
CN
Wanhua Chemical Group Co Ltd
SSE:600309
232.7B CNY 1.2 15.3 16.7 16.7
US
PPG Industries Inc
NYSE:PPG
27.8B USD 1.5 18.7 11.4 14.1
CH
DSM-Firmenich AG
AEX:DSFIR
26.1B EUR 2.5 12.2 30.9 -60.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.8 32.4 37.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
A
Allied Supreme Corp
TWSE:4770
Average EV/EBITDA: 19.9
9.7
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
21.8
27%
0.8
US
Ecolab Inc
NYSE:ECL
21
38%
0.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.7
36%
0.2
CH
Givaudan SA
SIX:GIVN
24.7
34%
0.7
US
Dupont De Nemours Inc
NYSE:DD
12.6
32%
0.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.7
131%
0.1
US
PPG Industries Inc
NYSE:PPG
11.4
21%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
30.9
203%
0.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.4
10%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
A
Allied Supreme Corp
TWSE:4770
Average EV/EBIT: 23.5
10.6
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
25.4
34%
0.7
US
Ecolab Inc
NYSE:ECL
28.6
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.5
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.6
44%
0.7
US
Dupont De Nemours Inc
NYSE:DD
20.9
83%
0.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.7
39%
0.4
US
PPG Industries Inc
NYSE:PPG
14.1
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.5 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.6
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.