Nan Pao Resins Chemical Co Ltd
TWSE:4766

Watchlist Manager
Nan Pao Resins Chemical Co Ltd Logo
Nan Pao Resins Chemical Co Ltd
TWSE:4766
Watchlist
Price: 309 TWD 0.98% Market Closed
Market Cap: 37.3B TWD
Have any thoughts about
Nan Pao Resins Chemical Co Ltd?
Write Note

Relative Value

The Relative Value of one Nan Pao Resins Chemical Co Ltd stock under the Base Case scenario is 308.15 TWD. Compared to the current market price of 309 TWD, Nan Pao Resins Chemical Co Ltd is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
308.15 TWD
Fairly Valued
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
34
Median 3Y
0.9
Median 5Y
1
Industry
1.5
Forward
1.6
vs History
33
vs Industry
43
Median 3Y
13.4
Median 5Y
12.9
Industry
21.7
Forward
15.4
vs History
49
vs Industry
39
Median 3Y
11.5
Median 5Y
10.8
Industry
13
vs History
52
vs Industry
38
Median 3Y
14
Median 5Y
12.8
Industry
20.5
vs History
11
vs Industry
17
Median 3Y
1.6
Median 5Y
1.6
Industry
1.6
vs History
15
vs Industry
38
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6
Forward
1.5
vs History
17
vs Industry
53
Median 3Y
3.8
Median 5Y
3.7
Industry
7.2
vs History
50
vs Industry
47
Median 3Y
9.1
Median 5Y
8.3
Industry
13.2
Forward
7.7
vs History
58
vs Industry
47
Median 3Y
11.3
Median 5Y
10.5
Industry
17.5
Forward
9.6
vs History
50
vs Industry
43
Median 3Y
10.8
Median 5Y
10.3
Industry
13.9
vs History
49
vs Industry
33
Median 3Y
11.6
Median 5Y
12
Industry
19.1
vs History
15
vs Industry
21
Median 3Y
1.1
Median 5Y
1.1
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Nan Pao Resins Chemical Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Nan Pao Resins Chemical Co Ltd
TWSE:4766
36.9B TWD 1.8 15.4 8.8 10.7
US
Sherwin-Williams Co
NYSE:SHW
87.3B USD 3.8 34.1 22.1 25.7
US
Ecolab Inc
NYSE:ECL
68.5B USD 4.4 33.5 21.3 29.1
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.2T JPY 4.1 20 8.9 11.6
CH
Givaudan SA
SIX:GIVN
36.4B CHF 5.1 35.3 24.7 31.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
235.1B CNY 1.2 15.1 16.8 16.8
US
Dupont De Nemours Inc
NYSE:DD
32.3B USD 2.6 40.4 12.7 21.1
US
PPG Industries Inc
NYSE:PPG
28.1B USD 1.6 18.9 11.5 14.2
CH
DSM-Firmenich AG
AEX:DSFIR
26.1B EUR 2.5 12.2 30.9 -60.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.9 32.5 37.7
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Nan Pao Resins Chemical Co Ltd
TWSE:4766
Average EV/EBIT: 23.6
10.7
44%
0.2
US
Sherwin-Williams Co
NYSE:SHW
25.7
34%
0.8
US
Ecolab Inc
NYSE:ECL
29.1
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.6
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.5
44%
0.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.8
39%
0.4
US
Dupont De Nemours Inc
NYSE:DD
21.1
83%
0.3
US
PPG Industries Inc
NYSE:PPG
14.2
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.5 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.7
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Discover More
Back to Top