Nan Pao Resins Chemical Co Ltd
TWSE:4766

Watchlist Manager
Nan Pao Resins Chemical Co Ltd Logo
Nan Pao Resins Chemical Co Ltd
TWSE:4766
Watchlist
Price: 308 TWD 0.65%
Market Cap: 37.1B TWD
Have any thoughts about
Nan Pao Resins Chemical Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Nan Pao Resins Chemical Co Ltd

Revenue
21B TWD
Cost of Revenue
-14.2B TWD
Gross Profit
6.9B TWD
Operating Expenses
-3.6B TWD
Operating Income
3.2B TWD
Other Expenses
-805.6m TWD
Net Income
2.4B TWD

Income Statement
Nan Pao Resins Chemical Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
14 615
N/A
14 889
+2%
15 309
+3%
15 593
+2%
16 022
+3%
16 263
+2%
16 542
+2%
16 855
+2%
17 114
+2%
17 100
0%
16 094
-6%
15 615
-3%
15 551
0%
16 110
+4%
17 363
+8%
17 560
+1%
17 980
+2%
18 635
+4%
19 647
+5%
21 307
+8%
22 004
+3%
21 586
-2%
21 058
-2%
20 642
-2%
20 581
0%
21 042
+2%
Gross Profit
Cost of Revenue
(10 692)
(11 118)
(11 585)
(11 893)
(12 215)
(12 274)
(12 256)
(12 329)
(12 396)
(12 314)
(11 664)
(11 273)
(11 181)
(11 640)
(12 684)
(13 159)
(13 878)
(14 568)
(15 373)
(16 526)
(16 717)
(16 109)
(15 339)
(14 540)
(14 091)
(14 184)
Gross Profit
3 923
N/A
3 770
-4%
3 724
-1%
3 700
-1%
3 807
+3%
3 989
+5%
4 286
+7%
4 526
+6%
4 718
+4%
4 786
+1%
4 430
-7%
4 342
-2%
4 370
+1%
4 469
+2%
4 679
+5%
4 402
-6%
4 102
-7%
4 067
-1%
4 274
+5%
4 780
+12%
5 288
+11%
5 477
+4%
5 719
+4%
6 101
+7%
6 490
+6%
6 858
+6%
Operating Income
Operating Expenses
(2 730)
(2 782)
(2 839)
(2 865)
(2 906)
(2 950)
(2 957)
(3 026)
(3 036)
(3 056)
(2 956)
(2 871)
(2 869)
(2 858)
(3 005)
(3 055)
(3 050)
(3 071)
(3 136)
(3 303)
(3 463)
(3 472)
(3 472)
(3 516)
(3 526)
(3 629)
Selling, General & Administrative
(2 322)
(2 391)
(2 435)
(2 449)
(2 487)
(2 519)
(2 517)
(2 580)
(2 589)
(2 607)
(2 503)
(2 402)
(2 369)
(2 389)
(2 501)
(2 540)
(2 564)
(2 591)
(2 675)
(2 807)
(2 949)
(2 957)
(2 969)
(3 000)
(3 007)
(3 093)
Research & Development
(386)
(392)
(404)
(416)
(420)
(431)
(440)
(445)
(446)
(448)
(453)
(469)
(500)
(363)
(373)
(366)
(485)
(479)
(487)
(496)
(514)
(515)
(502)
(516)
(519)
(533)
Depreciation & Amortization
(23)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
(106)
(131)
(149)
0
0
27
0
0
0
0
0
0
(2)
Operating Income
1 193
N/A
988
-17%
884
-11%
835
-6%
901
+8%
1 039
+15%
1 329
+28%
1 500
+13%
1 682
+12%
1 730
+3%
1 474
-15%
1 471
0%
1 502
+2%
1 612
+7%
1 674
+4%
1 347
-20%
1 052
-22%
997
-5%
1 138
+14%
1 477
+30%
1 824
+23%
2 005
+10%
2 247
+12%
2 585
+15%
2 964
+15%
3 229
+9%
Pre-Tax Income
Interest Income Expense
(29)
(26)
94
89
112
132
56
80
47
68
30
1
15
15
33
59
83
575
540
574
491
353
365
325
355
122
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
25
42
44
0
0
0
0
27
0
27
27
0
0
0
(2)
0
Gain/Loss on Disposition of Assets
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
(20)
0
(20)
(20)
0
(1)
(1)
0
0
Total Other Income
(3)
3
51
25
23
28
15
57
63
59
54
36
46
58
68
63
67
60
69
90
64
66
29
41
76
87
Pre-Tax Income
1 161
N/A
964
-17%
1 029
+7%
949
-8%
1 036
+9%
1 198
+16%
1 399
+17%
1 636
+17%
1 793
+10%
1 858
+4%
1 583
-15%
1 551
-2%
1 606
+4%
1 684
+5%
1 775
+5%
1 469
-17%
1 203
-18%
1 638
+36%
1 747
+7%
2 147
+23%
2 385
+11%
2 423
+2%
2 641
+9%
2 949
+12%
3 394
+15%
3 438
+1%
Net Income
Tax Provision
(244)
(179)
(190)
(184)
(319)
(422)
(463)
(523)
(477)
(464)
(371)
(284)
(339)
(348)
(353)
(341)
(273)
(249)
(337)
(460)
(523)
(596)
(674)
(702)
(827)
(879)
Income from Continuing Operations
917
786
839
765
717
776
936
1 113
1 315
1 394
1 212
1 266
1 267
1 336
1 423
1 128
929
1 389
1 410
1 688
1 863
1 827
1 967
2 248
2 566
2 559
Income to Minority Interest
(35)
(33)
(30)
(45)
(44)
(54)
(71)
(76)
(87)
(82)
(60)
(58)
(47)
(51)
(55)
(46)
(54)
(68)
(95)
(118)
(121)
(120)
(114)
(121)
(138)
(136)
Net Income (Common)
882
N/A
753
-15%
808
+7%
719
-11%
673
-6%
722
+7%
865
+20%
1 037
+20%
1 228
+18%
1 312
+7%
1 151
-12%
1 208
+5%
1 220
+1%
1 285
+5%
1 368
+6%
1 082
-21%
876
-19%
1 322
+51%
1 315
-1%
1 569
+19%
1 741
+11%
1 707
-2%
1 853
+9%
2 126
+15%
2 428
+14%
2 423
0%
EPS (Diluted)
8.16
N/A
6.9
-15%
7.42
+8%
6.6
-11%
6.12
-7%
5.97
-2%
7.16
+20%
8.59
+20%
10.16
+18%
10.86
+7%
9.53
-12%
10
+5%
10.09
+1%
10.64
+5%
11.33
+6%
8.96
-21%
7.24
-19%
10.94
+51%
10.88
-1%
12.99
+19%
14.39
+11%
14.11
-2%
15.35
+9%
17.62
+15%
20.08
+14%
20.07
0%

See Also

Discover More