
Formosa Laboratories Inc
TWSE:4746

Intrinsic Value
The intrinsic value of one
Formosa Laboratories Inc
stock under the Base Case scenario is
106
TWD.
Compared to the current market price of 72.9 TWD,
Formosa Laboratories Inc
is
Undervalued by 31%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Formosa Laboratories Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Formosa Laboratories Inc
Balance Sheet Decomposition
Formosa Laboratories Inc
Current Assets | 5.6B |
Cash & Short-Term Investments | 2.6B |
Receivables | 997m |
Other Current Assets | 2B |
Non-Current Assets | 8.4B |
Long-Term Investments | 1.8B |
PP&E | 6.2B |
Intangibles | 219.8m |
Other Non-Current Assets | 104.4m |
Free Cash Flow Analysis
Formosa Laboratories Inc
TWD | |
Free Cash Flow | TWD |
Earnings Waterfall
Formosa Laboratories Inc
Revenue
|
4.6B
TWD
|
Cost of Revenue
|
-2.6B
TWD
|
Gross Profit
|
2B
TWD
|
Operating Expenses
|
-1.3B
TWD
|
Operating Income
|
701.6m
TWD
|
Other Expenses
|
-308.8m
TWD
|
Net Income
|
392.9m
TWD
|
Profitability Score
Profitability Due Diligence
Formosa Laboratories Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Formosa Laboratories Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Formosa Laboratories Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Score
Formosa Laboratories Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Formosa Laboratories Inc
According to Wall Street analysts, the average 1-year price target for
Formosa Laboratories Inc
is 116.28 TWD
with a low forecast of 106.05 TWD and a high forecast of 129.15 TWD.
Dividends
Current shareholder yield for Formosa Laboratories Inc is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Formosa Laboratories Inc
stock under the Base Case scenario is
106
TWD.
Compared to the current market price of 72.9 TWD,
Formosa Laboratories Inc
is
Undervalued by 31%.