Formosa Laboratories Inc
TWSE:4746

Watchlist Manager
Formosa Laboratories Inc Logo
Formosa Laboratories Inc
TWSE:4746
Watchlist
Price: 91.6 TWD 0.44% Market Closed
Market Cap: 11B TWD
Have any thoughts about
Formosa Laboratories Inc?
Write Note

Relative Value

The Relative Value of one Formosa Laboratories Inc stock under the Base Case scenario is 117.99 TWD. Compared to the current market price of 91.6 TWD, Formosa Laboratories Inc is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
117.99 TWD
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
39
Median 3Y
2.4
Median 5Y
2.2
Industry
2.6
Forward
2.3
vs History
22
vs Industry
3
Median 3Y
13
Median 5Y
12
Industry
23
Forward
15.1
vs History
82
vs Industry
27
Median 3Y
16.1
Median 5Y
14.7
Industry
17.8
vs History
6
vs Industry
19
Median 3Y
16.2
Median 5Y
-9
Industry
25.4
vs History
22
vs Industry
45
Median 3Y
1.3
Median 5Y
1
Industry
2.2
vs History
61
vs Industry
35
Median 3Y
2.8
Median 5Y
2.8
Industry
2.8
Forward
2.5
vs History
96
vs Industry
29
Median 3Y
7.3
Median 5Y
7.7
Industry
5.4
vs History
96
vs Industry
30
Median 3Y
14.6
Median 5Y
16.3
Industry
13.7
Forward
9.7
vs History
68
vs Industry
21
Median 3Y
19.2
Median 5Y
21.7
Industry
17.2
Forward
15.9
vs History
93
vs Industry
25
Median 3Y
18.2
Median 5Y
18.6
Industry
16.5
vs History
33
vs Industry
9
Median 3Y
32.8
Median 5Y
-10
Industry
19.3
vs History
23
vs Industry
50
Median 3Y
1.1
Median 5Y
0.9
Industry
2

Multiples Across Competitors

Competitors Multiples
Formosa Laboratories Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Formosa Laboratories Inc
TWSE:4746
11B TWD 2.3 43 9.9 16.7
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
789.8B USD 19.3 94.4 50.6 56.5
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.3T DKK 12.2 34.8 24.2 27.6
US
Johnson & Johnson
NYSE:JNJ
374.3B USD 4.3 25.5 12.3 16
US
Merck & Co Inc
NYSE:MRK
261B USD 4.1 21.5 13.6 16.8
CH
Roche Holding AG
SIX:ROG
209.8B CHF 3.6 18.2 10.3 12.2
CH
Novartis AG
SIX:NOVN
181.7B CHF 4.2 12.8 10.2 15.1
UK
AstraZeneca PLC
LSE:AZN
153.5B GBP 4 30.8 169.1 253.4
IE
Endo International PLC
LSE:0Y5F
154.4B USD 66.6 -52.8 247.3 620.1
P/E Multiple
Earnings Growth
TW
Formosa Laboratories Inc
TWSE:4746
Average P/E: 35.1
43
N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
94.4
451%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
DK
Novo Nordisk A/S
CSE:NOVO B
34.8
86%
US
Johnson & Johnson
NYSE:JNJ
25.5
-22%
US
Merck & Co Inc
NYSE:MRK
21.5
7 336%
CH
Roche Holding AG
SIX:ROG
18.2
32%
CH
Novartis AG
SIX:NOVN
12.8
21%
UK
AstraZeneca PLC
LSE:AZN
30.8
177%
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -52.8 N/A

See Also

Discover More
Back to Top