Formosa Laboratories Inc
TWSE:4746

Watchlist Manager
Formosa Laboratories Inc Logo
Formosa Laboratories Inc
TWSE:4746
Watchlist
Price: 91.6 TWD Market Closed
Market Cap: 11B TWD
Have any thoughts about
Formosa Laboratories Inc?
Write Note

Income Statement

Earnings Waterfall
Formosa Laboratories Inc

Revenue
4.7B TWD
Cost of Revenue
-2.6B TWD
Gross Profit
2.1B TWD
Operating Expenses
-1.3B TWD
Operating Income
737.2m TWD
Other Expenses
-481.3m TWD
Net Income
255.9m TWD

Income Statement
Formosa Laboratories Inc

Rotate your device to view
Income Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 852
N/A
2 710
-5%
2 496
-8%
2 416
-3%
2 115
-12%
2 252
+6%
2 597
+15%
2 813
+8%
3 225
+15%
3 280
+2%
3 189
-3%
3 022
-5%
2 793
-8%
2 651
-5%
2 539
-4%
2 575
+1%
2 600
+1%
2 659
+2%
2 688
+1%
2 729
+2%
2 630
-4%
2 735
+4%
2 760
+1%
2 768
+0%
2 962
+7%
2 987
+1%
3 075
+3%
3 149
+2%
3 189
+1%
3 064
-4%
3 142
+3%
3 241
+3%
3 252
+0%
3 586
+10%
3 766
+5%
3 863
+3%
4 111
+6%
4 216
+3%
4 360
+3%
4 563
+5%
4 690
+3%
Gross Profit
Cost of Revenue
(2 182)
(1 992)
(1 810)
(1 693)
(1 443)
(1 594)
(1 791)
(1 885)
(2 101)
(2 047)
(1 932)
(1 810)
(1 613)
(1 557)
(1 534)
(1 612)
(1 709)
(1 776)
(1 774)
(1 892)
(1 858)
(1 887)
(1 934)
(1 894)
(2 016)
(2 081)
(2 130)
(2 171)
(2 194)
(2 098)
(2 171)
(2 236)
(2 221)
(2 378)
(2 375)
(2 316)
(2 357)
(2 372)
(2 437)
(2 509)
(2 612)
Gross Profit
670
N/A
718
+7%
687
-4%
723
+5%
672
-7%
658
-2%
806
+23%
927
+15%
1 123
+21%
1 233
+10%
1 257
+2%
1 212
-4%
1 180
-3%
1 094
-7%
1 006
-8%
964
-4%
892
-7%
883
-1%
914
+4%
837
-8%
772
-8%
848
+10%
825
-3%
874
+6%
946
+8%
906
-4%
945
+4%
979
+4%
995
+2%
966
-3%
971
+1%
1 005
+3%
1 031
+3%
1 208
+17%
1 390
+15%
1 547
+11%
1 754
+13%
1 844
+5%
1 923
+4%
2 054
+7%
2 078
+1%
Operating Income
Operating Expenses
(430)
(431)
(413)
(429)
(428)
(427)
(480)
(511)
(557)
(586)
(594)
(584)
(596)
(618)
(628)
(705)
(767)
(810)
(854)
(875)
(845)
(826)
(801)
(800)
(901)
(942)
(917)
(971)
(995)
(1 035)
(1 139)
(1 155)
(1 117)
(1 142)
(1 227)
(1 198)
(1 255)
(1 300)
(1 248)
(1 325)
(1 341)
Selling, General & Administrative
(231)
(244)
(233)
(241)
(232)
(235)
(271)
(282)
(314)
(320)
(322)
(322)
(333)
(326)
(329)
(343)
(340)
(386)
(390)
(403)
(391)
(360)
(350)
(339)
(382)
(390)
(365)
(408)
(411)
(394)
(436)
(392)
(351)
(391)
(446)
(414)
(461)
(461)
(404)
(477)
(496)
Research & Development
(198)
(188)
(180)
(187)
(196)
(192)
(209)
(233)
(247)
(270)
(272)
(260)
(261)
(288)
(288)
(348)
(408)
(402)
(442)
(451)
(432)
(444)
(429)
(439)
(497)
(530)
(531)
(447)
(469)
(526)
(683)
(742)
(745)
(729)
(759)
(764)
(773)
(818)
(825)
(828)
(825)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(4)
(11)
(15)
(19)
(23)
(21)
(21)
(21)
(22)
(22)
(22)
(22)
(22)
(21)
(21)
(21)
(21)
(21)
(21)
(21)
(21)
(21)
(21)
(21)
(20)
(20)
(20)
(20)
Other Operating Expenses
0
0
0
0
0
0
0
4
4
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(95)
(95)
(95)
0
0
0
0
0
0
0
0
0
0
0
Operating Income
240
N/A
287
+19%
274
-4%
294
+7%
244
-17%
231
-5%
326
+41%
417
+28%
567
+36%
648
+14%
663
+2%
629
-5%
584
-7%
476
-18%
378
-21%
258
-32%
125
-52%
72
-42%
60
-16%
(38)
N/A
(72)
-91%
22
N/A
24
+10%
73
+200%
45
-39%
(35)
N/A
28
N/A
7
-74%
(1)
N/A
(69)
-10 545%
(168)
-143%
(150)
+11%
(86)
+42%
66
N/A
163
+146%
348
+113%
500
+43%
544
+9%
675
+24%
729
+8%
737
+1%
Pre-Tax Income
Interest Income Expense
(8)
13
25
(10)
(11)
33
5
(6)
12
(79)
(54)
(80)
(65)
(28)
(66)
127
132
5
83
48
(71)
147
(68)
(240)
411
389
315
1 485
1 718
1 281
1 270
(220)
(1 042)
(271)
180
408
388
283
(500)
(978)
(826)
Non-Reccuring Items
0
0
0
0
0
0
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(2)
(2)
(1)
(1)
(1)
0
0
0
0
0
0
(0)
0
0
0
0
0
(1)
(1)
Total Other Income
10
8
11
8
14
11
10
11
9
7
2
(1)
(2)
(2)
(0)
2
4
3
3
3
6
7
4
8
3
13
20
26
(9)
(21)
(15)
(26)
11
1
(10)
(6)
(6)
(538)
(33)
378
378
Pre-Tax Income
243
N/A
308
+27%
310
+1%
293
-6%
246
-16%
275
+12%
344
+25%
420
+22%
587
+40%
576
-2%
612
+6%
548
-11%
518
-5%
447
-14%
311
-30%
387
+24%
261
-33%
80
-69%
147
+84%
14
-91%
(139)
N/A
175
N/A
(40)
N/A
(161)
-301%
458
N/A
366
-20%
361
-1%
1 518
+320%
1 708
+13%
1 191
-30%
1 088
-9%
(396)
N/A
(1 118)
-183%
(204)
+82%
333
N/A
751
+125%
882
+17%
290
-67%
142
-51%
128
-10%
289
+126%
Net Income
Tax Provision
(36)
(56)
(47)
(44)
(40)
(44)
(61)
(75)
(112)
(119)
(129)
(117)
(113)
(100)
(76)
(45)
(23)
(13)
(22)
(33)
(31)
(50)
(1)
(15)
15
25
(32)
(33)
(48)
(46)
(44)
(50)
(67)
(98)
(116)
(148)
(171)
(193)
(195)
(210)
(193)
Income from Continuing Operations
207
252
262
248
206
231
282
345
474
457
483
431
404
347
235
342
238
67
125
(20)
(169)
125
(41)
(176)
473
391
329
1 485
1 660
1 144
1 044
(446)
(1 185)
(302)
217
602
710
97
(52)
(82)
95
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
16
28
36
52
57
61
63
53
54
58
69
71
83
118
148
206
229
215
208
193
182
166
173
179
138
161
Net Income (Common)
207
N/A
252
+22%
262
+4%
248
-5%
206
-17%
231
+12%
282
+23%
345
+22%
474
+38%
457
-4%
483
+6%
431
-11%
404
-6%
347
-14%
239
-31%
358
+50%
266
-26%
103
-61%
177
+72%
38
-79%
(108)
N/A
188
N/A
12
-94%
(122)
N/A
531
N/A
460
-13%
400
-13%
1 568
+292%
1 778
+13%
1 293
-27%
1 249
-3%
(217)
N/A
(970)
-347%
(94)
+90%
409
N/A
785
+92%
876
+12%
270
-69%
126
-53%
55
-56%
256
+362%
EPS (Diluted)
2.35
N/A
2.82
+20%
2.87
+2%
2.64
-8%
2.4
-9%
2.45
+2%
2.95
+20%
3.66
+24%
5.04
+38%
4.86
-4%
5.07
+4%
4.57
-10%
4.41
-4%
3.65
-17%
2.47
-32%
3.84
+55%
2.83
-26%
1.04
-63%
1.73
+66%
0.33
-81%
-1.08
N/A
1.67
N/A
0.12
-93%
-1.23
N/A
4.44
N/A
3.8
-14%
3.38
-11%
12.89
+281%
14.63
+13%
10.76
-26%
10.28
-4%
-1.8
N/A
-8.07
-348%
-0.78
+90%
3.39
N/A
6.52
+92%
7.26
+11%
2.24
-69%
1.05
-53%
0.45
-57%
2.11
+369%

See Also

Discover More