D

Drewloong Precision Inc
TWSE:4572

Watchlist Manager
Drewloong Precision Inc
TWSE:4572
Watchlist
Price: 152.5 TWD Market Closed
Market Cap: 5.9B TWD
Have any thoughts about
Drewloong Precision Inc?
Write Note

Income Statement

Earnings Waterfall
Drewloong Precision Inc

Revenue
873m TWD
Cost of Revenue
-445.2m TWD
Gross Profit
427.8m TWD
Operating Expenses
-128.1m TWD
Operating Income
299.6m TWD
Other Expenses
-32.9m TWD
Net Income
266.7m TWD

Income Statement
Drewloong Precision Inc

Rotate your device to view
Income Statement
Currency: TWD
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
839
N/A
892
+6%
905
+1%
874
-3%
815
-7%
717
-12%
602
-16%
468
-22%
350
-25%
305
-13%
316
+4%
358
+13%
404
+13%
451
+12%
520
+15%
572
+10%
637
+11%
707
+11%
753
+6%
797
+6%
833
+4%
873
+5%
Gross Profit
Cost of Revenue
(440)
(462)
(470)
(449)
(426)
(386)
(338)
(299)
(245)
(224)
(232)
(240)
(263)
(280)
(316)
(327)
(351)
(390)
(405)
(426)
(435)
(445)
Gross Profit
399
N/A
430
+8%
436
+1%
425
-2%
389
-8%
331
-15%
264
-20%
169
-36%
105
-38%
81
-23%
85
+5%
119
+40%
141
+19%
171
+22%
204
+19%
245
+20%
286
+17%
317
+11%
348
+10%
371
+7%
398
+7%
428
+8%
Operating Income
Operating Expenses
(103)
(112)
(117)
(114)
(103)
(93)
(79)
(69)
(58)
(57)
(63)
(70)
(80)
(82)
(85)
(86)
(102)
(95)
(106)
(111)
(110)
(128)
Selling, General & Administrative
(69)
(76)
(79)
(75)
(66)
(61)
(53)
(44)
(37)
(32)
(33)
(33)
(39)
(41)
(46)
(54)
(72)
(63)
(68)
(70)
(65)
(80)
Research & Development
(34)
(36)
(38)
(39)
(37)
(32)
(26)
(25)
(21)
(19)
(25)
(30)
(42)
(41)
(39)
(33)
(29)
(33)
(37)
(41)
(45)
(49)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
(6)
(6)
(6)
0
0
0
0
0
0
0
0
0
0
Operating Income
295
N/A
318
+8%
319
+0%
312
-2%
286
-8%
238
-17%
185
-22%
100
-46%
47
-52%
24
-49%
21
-12%
49
+129%
60
+23%
90
+48%
120
+33%
159
+33%
184
+16%
222
+20%
242
+9%
260
+7%
288
+11%
300
+4%
Pre-Tax Income
Interest Income Expense
24
35
17
16
(3)
0
(11)
(14)
(6)
(10)
(11)
(5)
3
12
30
55
38
28
33
24
22
41
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
Total Other Income
(2)
(2)
(1)
(0)
1
1
1
2
1
1
2
0
1
2
2
3
3
3
3
3
4
4
Pre-Tax Income
318
N/A
351
+11%
335
-5%
327
-2%
284
-13%
240
-16%
175
-27%
88
-50%
43
-51%
16
-64%
12
-22%
45
+269%
64
+43%
104
+62%
152
+46%
216
+42%
226
+5%
253
+12%
279
+10%
287
+3%
314
+9%
345
+10%
Net Income
Tax Provision
(77)
(84)
(75)
(72)
(63)
(54)
(39)
(22)
(10)
(4)
0
(5)
(11)
(19)
(26)
(40)
(43)
(48)
(65)
(67)
(72)
(78)
Income from Continuing Operations
240
268
261
255
222
185
136
66
33
12
13
40
54
85
126
176
184
205
213
220
242
267
Net Income (Common)
240
N/A
268
+11%
261
-3%
255
-2%
222
-13%
185
-16%
136
-26%
66
-51%
33
-51%
12
-65%
13
+9%
40
+217%
54
+34%
85
+59%
126
+48%
176
+40%
184
+4%
205
+12%
213
+4%
220
+3%
242
+10%
267
+10%
EPS (Diluted)
7.56
N/A
8.41
+11%
8.25
-2%
7.8
-5%
6.71
-14%
5.16
-23%
3.8
-26%
1.85
-51%
0.84
-55%
0.32
-62%
0.35
+9%
1.12
+220%
1.37
+22%
2.38
+74%
3.52
+48%
4.92
+40%
4.69
-5%
5.25
+12%
5.46
+4%
5.63
+3%
6.2
+10%
6.83
+10%

See Also

Discover More