Khgears International Ltd
TWSE:4571

Watchlist Manager
Khgears International Ltd Logo
Khgears International Ltd
TWSE:4571
Watchlist
Price: 253.5 TWD 0.6% Market Closed
Market Cap: 13.4B TWD
Have any thoughts about
Khgears International Ltd?
Write Note

Income Statement

Earnings Waterfall
Khgears International Ltd

Revenue
2.8B TWD
Cost of Revenue
-2B TWD
Gross Profit
845.2m TWD
Operating Expenses
-431.1m TWD
Operating Income
414m TWD
Other Expenses
160k TWD
Net Income
414.2m TWD

Income Statement
Khgears International Ltd

Rotate your device to view
Income Statement
Currency: TWD
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 611
N/A
1 594
-1%
1 586
-1%
1 564
-1%
1 570
+0%
1 744
+11%
2 065
+18%
2 420
+17%
2 648
+9%
2 845
+7%
2 737
-4%
2 679
-2%
2 612
-2%
2 430
-7%
2 443
+1%
2 362
-3%
2 287
-3%
2 337
+2%
2 349
+1%
2 531
+8%
2 774
+10%
2 844
+3%
Gross Profit
Cost of Revenue
(1 075)
(1 079)
(1 072)
(1 070)
(1 079)
(1 187)
(1 399)
(1 620)
(1 785)
(1 919)
(1 852)
(1 829)
(1 790)
(1 721)
(1 751)
(1 698)
(1 669)
(1 674)
(1 682)
(1 807)
(1 956)
(1 999)
Gross Profit
537
N/A
515
-4%
514
0%
494
-4%
491
-1%
557
+13%
666
+20%
800
+20%
864
+8%
926
+7%
885
-4%
850
-4%
822
-3%
710
-14%
693
-2%
664
-4%
618
-7%
663
+7%
666
+1%
724
+9%
818
+13%
845
+3%
Operating Income
Operating Expenses
(281)
(289)
(284)
(285)
(284)
(297)
(320)
(360)
(385)
(425)
(451)
(456)
(465)
(455)
(433)
(418)
(408)
(395)
(386)
(401)
(415)
(431)
Selling, General & Administrative
(174)
(179)
(178)
(179)
(175)
(186)
(203)
(236)
(253)
(282)
(304)
(303)
(318)
(309)
(292)
(282)
(271)
(261)
(252)
(263)
(275)
(291)
Research & Development
(107)
(110)
(106)
(106)
(109)
(111)
(117)
(90)
(98)
(108)
(148)
(153)
(147)
(146)
(141)
(136)
(137)
(134)
(134)
(138)
(141)
(140)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
Other Operating Expenses
0
0
0
0
0
0
0
(35)
(35)
(35)
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
256
N/A
226
-11%
230
+2%
209
-9%
206
-1%
260
+26%
347
+33%
440
+27%
479
+9%
502
+5%
434
-13%
394
-9%
357
-9%
255
-29%
260
+2%
246
-5%
210
-15%
267
+27%
280
+5%
323
+15%
402
+24%
414
+3%
Pre-Tax Income
Interest Income Expense
3
3
(3)
20
14
(25)
(50)
(59)
(80)
(50)
(36)
(45)
39
87
88
78
80
1
3
20
(34)
(11)
Gain/Loss on Disposition of Assets
(0)
(1)
(1)
(1)
(1)
0
2
0
0
1
1
2
3
3
1
0
(0)
1
3
0
3
0
Total Other Income
24
19
24
25
25
26
25
33
33
33
47
46
48
58
48
50
48
60
72
74
86
73
Pre-Tax Income
282
N/A
246
-13%
250
+1%
252
+1%
244
-3%
261
+7%
324
+24%
415
+28%
433
+4%
488
+13%
447
-8%
397
-11%
447
+13%
403
-10%
397
-1%
375
-6%
338
-10%
329
-3%
358
+9%
417
+16%
457
+10%
477
+4%
Net Income
Tax Provision
(34)
(34)
(29)
(27)
(23)
(28)
(39)
(53)
(58)
(54)
(53)
(48)
(50)
(43)
(46)
(42)
(48)
(75)
(84)
(92)
(78)
(63)
Income from Continuing Operations
248
213
221
226
221
234
285
362
375
434
394
349
397
360
351
333
290
255
274
325
380
414
Net Income (Common)
248
N/A
213
-14%
221
+4%
226
+2%
221
-2%
234
+6%
285
+22%
362
+27%
375
+3%
434
+16%
394
-9%
349
-11%
397
+14%
360
-9%
351
-2%
333
-5%
290
-13%
255
-12%
274
+7%
325
+19%
380
+17%
414
+9%
EPS (Diluted)
5.85
N/A
4.9
-16%
4.82
-2%
4.69
-3%
4.63
-1%
4.7
+2%
5.83
+24%
7.22
+24%
7.5
+4%
8.81
+17%
8.02
-9%
6.5
-19%
7.43
+14%
6.71
-10%
6.53
-3%
6.22
-5%
5.42
-13%
4.75
-12%
5.11
+8%
6.21
+22%
7.3
+18%
7.99
+9%

See Also

Discover More