T

Topkey Corp
TWSE:4536

Watchlist Manager
Topkey Corp
TWSE:4536
Watchlist
Price: 197 TWD -0.51%
Market Cap: 17.9B TWD
Have any thoughts about
Topkey Corp?
Write Note

Income Statement

Earnings Waterfall
Topkey Corp

Revenue
8.8B TWD
Cost of Revenue
-5.8B TWD
Gross Profit
3.1B TWD
Operating Expenses
-1.3B TWD
Operating Income
1.7B TWD
Other Expenses
-368.9m TWD
Net Income
1.3B TWD

Income Statement
Topkey Corp

Rotate your device to view
Income Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
6 361
N/A
6 557
+3%
6 691
+2%
6 680
0%
6 759
+1%
6 651
-2%
6 422
-3%
6 428
+0%
6 282
-2%
6 216
-1%
6 220
+0%
6 149
-1%
6 140
0%
6 316
+3%
6 679
+6%
6 968
+4%
7 303
+5%
7 398
+1%
7 485
+1%
7 511
+0%
7 408
-1%
7 225
-2%
6 959
-4%
6 798
-2%
6 849
+1%
7 234
+6%
7 875
+9%
7 883
+0%
8 194
+4%
8 692
+6%
8 865
+2%
9 718
+10%
10 539
+8%
10 965
+4%
11 539
+5%
11 367
-1%
10 184
-10%
9 267
-9%
8 409
-9%
8 228
-2%
8 841
+7%
Gross Profit
Cost of Revenue
(4 679)
(4 823)
(4 916)
(4 931)
(5 025)
(4 939)
(4 740)
(4 719)
(4 545)
(4 450)
(4 427)
(4 324)
(4 370)
(4 601)
(4 919)
(5 149)
(5 327)
(5 249)
(5 193)
(5 128)
(4 976)
(4 831)
(4 723)
(4 575)
(4 520)
(4 735)
(5 187)
(5 295)
(5 675)
(6 037)
(6 130)
(6 438)
(6 865)
(7 084)
(7 441)
(7 529)
(6 804)
(6 236)
(5 585)
(5 404)
(5 787)
Gross Profit
1 682
N/A
1 734
+3%
1 775
+2%
1 750
-1%
1 734
-1%
1 712
-1%
1 682
-2%
1 709
+2%
1 738
+2%
1 766
+2%
1 792
+1%
1 824
+2%
1 771
-3%
1 715
-3%
1 760
+3%
1 819
+3%
1 976
+9%
2 148
+9%
2 293
+7%
2 382
+4%
2 432
+2%
2 394
-2%
2 236
-7%
2 223
-1%
2 329
+5%
2 499
+7%
2 689
+8%
2 588
-4%
2 519
-3%
2 655
+5%
2 735
+3%
3 280
+20%
3 675
+12%
3 882
+6%
4 098
+6%
3 837
-6%
3 380
-12%
3 031
-10%
2 824
-7%
2 824
+0%
3 054
+8%
Operating Income
Operating Expenses
(1 047)
(1 077)
(1 082)
(1 114)
(1 166)
(1 181)
(1 225)
(1 232)
(1 203)
(1 190)
(1 139)
(1 129)
(1 128)
(1 133)
(1 141)
(1 167)
(1 174)
(1 183)
(1 233)
(1 231)
(1 231)
(1 186)
(1 292)
(1 262)
(1 075)
(1 085)
(1 132)
(1 127)
(1 166)
(1 216)
(1 060)
(1 162)
(1 434)
(1 340)
(1 413)
(1 389)
(1 268)
(1 328)
(1 315)
(1 312)
(1 346)
Selling, General & Administrative
(751)
(750)
(752)
(776)
(812)
(813)
(851)
(857)
(831)
(811)
(755)
(741)
(739)
(743)
(746)
(768)
(776)
(805)
(830)
(826)
(826)
(814)
(784)
(770)
(752)
(775)
(815)
(807)
(833)
(874)
(893)
(979)
(1 050)
(938)
(942)
(910)
(831)
(880)
(878)
(872)
(896)
Research & Development
(296)
(327)
(330)
(338)
(355)
(369)
(374)
(375)
(372)
(379)
(382)
(387)
(388)
(390)
(395)
(399)
(406)
(378)
(382)
(385)
(377)
(372)
(355)
(339)
(322)
(311)
(229)
(233)
(246)
(342)
(349)
(366)
(384)
(403)
(426)
(434)
(437)
(448)
(437)
(440)
(450)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
0
(21)
(21)
(29)
0
(153)
(153)
0
0
(87)
(87)
(87)
0
182
182
0
0
(45)
(45)
0
0
0
0
0
Operating Income
634
N/A
657
+4%
693
+6%
635
-8%
568
-11%
530
-7%
457
-14%
477
+4%
534
+12%
576
+8%
654
+13%
695
+6%
643
-8%
582
-9%
619
+6%
652
+5%
802
+23%
966
+20%
1 059
+10%
1 151
+9%
1 201
+4%
1 208
+1%
943
-22%
961
+2%
1 254
+31%
1 414
+13%
1 557
+10%
1 461
-6%
1 353
-7%
1 439
+6%
1 675
+16%
2 117
+26%
2 240
+6%
2 541
+13%
2 685
+6%
2 448
-9%
2 112
-14%
1 703
-19%
1 509
-11%
1 511
+0%
1 708
+13%
Pre-Tax Income
Interest Income Expense
4
8
1
33
114
63
54
82
(42)
92
28
(25)
(51)
(215)
(235)
(6)
76
133
235
97
163
72
128
19
(237)
(341)
(384)
(387)
(175)
(23)
20
326
736
519
385
343
44
122
388
278
63
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
(29)
0
0
(155)
(153)
0
0
2
0
0
0
(106)
182
0
0
288
(45)
0
0
(37)
9
9
9
0
Gain/Loss on Disposition of Assets
(7)
(10)
(14)
(16)
(19)
(16)
67
60
60
61
(18)
(8)
(8)
(4)
(4)
(5)
(2)
(16)
(16)
(14)
(15)
(2)
(4)
(5)
(5)
(4)
1
1
1
6
3
3
4
(1)
(0)
7
6
8
8
2
3
Total Other Income
51
83
57
122
173
189
341
323
301
285
133
147
166
171
153
124
101
79
84
90
101
104
120
121
112
134
148
143
147
(141)
(141)
(124)
(123)
148
126
145
129
156
162
129
124
Pre-Tax Income
681
N/A
738
+8%
737
0%
774
+5%
837
+8%
766
-8%
920
+20%
942
+2%
854
-9%
1 013
+19%
797
-21%
808
+1%
750
-7%
534
-29%
533
0%
765
+44%
977
+28%
1 132
+16%
1 362
+20%
1 324
-3%
1 295
-2%
1 229
-5%
1 187
-3%
1 096
-8%
1 127
+3%
1 203
+7%
1 320
+10%
1 218
-8%
1 218
0%
1 463
+20%
1 556
+6%
2 323
+49%
3 146
+35%
3 161
+0%
3 196
+1%
2 942
-8%
2 254
-23%
1 997
-11%
2 076
+4%
1 929
-7%
1 898
-2%
Net Income
Tax Provision
(139)
(133)
(130)
(144)
(200)
(171)
(201)
(202)
(150)
(179)
(139)
(134)
(127)
(77)
(70)
(167)
(281)
(304)
(367)
(357)
(352)
(368)
(433)
(427)
(423)
(410)
(351)
(289)
(351)
(532)
(564)
(750)
(867)
(739)
(756)
(769)
(587)
(513)
(513)
(453)
(493)
Income from Continuing Operations
542
605
607
630
637
596
719
740
704
834
658
674
623
457
463
598
696
829
995
967
943
861
754
668
705
792
969
930
866
931
992
1 573
2 278
2 422
2 440
2 173
1 667
1 483
1 563
1 476
1 405
Income to Minority Interest
(66)
(54)
(50)
(28)
2
15
(38)
(34)
(41)
(55)
(3)
5
12
26
27
24
21
17
9
(6)
21
5
(2)
(8)
(81)
(113)
(128)
(121)
(111)
(99)
(102)
(149)
(167)
(162)
(139)
(115)
(81)
(68)
(83)
(76)
(65)
Net Income (Common)
476
N/A
551
+16%
557
+1%
602
+8%
639
+6%
611
-4%
681
+11%
706
+4%
663
-6%
779
+17%
656
-16%
680
+4%
636
-7%
483
-24%
490
+1%
623
+27%
716
+15%
845
+18%
1 004
+19%
961
-4%
964
+0%
866
-10%
752
-13%
660
-12%
624
-5%
679
+9%
841
+24%
809
-4%
756
-7%
832
+10%
890
+7%
1 424
+60%
2 112
+48%
2 260
+7%
2 301
+2%
2 058
-11%
1 586
-23%
1 415
-11%
1 480
+5%
1 400
-5%
1 339
-4%
EPS (Diluted)
5.24
N/A
6.05
+15%
6.12
+1%
6.62
+8%
7.02
+6%
6.71
-4%
7.48
+11%
7.75
+4%
7.29
-6%
8.55
+17%
7.2
-16%
7.47
+4%
6.98
-7%
5.3
-24%
5.38
+2%
6.83
+27%
7.86
+15%
9.26
+18%
11.02
+19%
10.56
-4%
10.58
+0%
9.5
-10%
8.26
-13%
7.25
-12%
6.85
-6%
7.45
+9%
9.24
+24%
8.88
-4%
8.31
-6%
9.12
+10%
9.77
+7%
15.62
+60%
23.11
+48%
24.71
+7%
25.2
+2%
22.56
-10%
17.37
-23%
15.49
-11%
16.22
+5%
15.34
-5%
14.69
-4%

See Also

Discover More