Rechi Precision Co Ltd
TWSE:4532

Watchlist Manager
Rechi Precision Co Ltd Logo
Rechi Precision Co Ltd
TWSE:4532
Watchlist
Price: 29.8 TWD 0.51% Market Closed
Market Cap: 15B TWD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

0
Revenue
+0%
Growth Rates:
1 Year
+28%
3 Years
-9%
5 Years
-3%
7 Years
+7%
10 Years
+11%
0
Operating Income
+0%
Growth Rates:
1 Year
+59%
3 Years
+68%
5 Years
+18%
7 Years
-6%
10 Years
-28%
0
Net Income
+0%
Growth Rates:
1 Year
+27%
3 Years
+33%
5 Years
+12%
7 Years
-10%
10 Years
-21%

Earnings Waterfall
Rechi Precision Co Ltd

Revenue
20.5B TWD
Cost of Revenue
-17.3B TWD
Gross Profit
3.2B TWD
Operating Expenses
-2B TWD
Operating Income
1.2B TWD
Other Expenses
-325.1m TWD
Net Income
890.4m TWD

Income Statement
Rechi Precision Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
18 504
N/A
18 127
-2%
17 259
-5%
16 967
-2%
15 989
-6%
15 630
-2%
15 779
+1%
16 194
+3%
16 690
+3%
17 674
+6%
17 907
+1%
18 254
+2%
19 054
+4%
19 827
+4%
21 137
+7%
22 373
+6%
22 047
-1%
22 479
+2%
21 878
-3%
21 408
-2%
21 084
-2%
20 133
-5%
19 044
-5%
18 102
-5%
18 806
+4%
19 320
+3%
20 911
+8%
21 952
+5%
22 455
+2%
22 602
+1%
22 343
-1%
21 544
-4%
20 193
-6%
18 371
-9%
16 682
-9%
15 710
-6%
15 970
+2%
16 860
+6%
17 908
+6%
19 556
+9%
20 472
+5%
Gross Profit
Cost of Revenue
(15 347)
(14 972)
(14 168)
(13 999)
(13 239)
(12 961)
(12 921)
(12 895)
(13 159)
(14 000)
(14 450)
(15 170)
(16 158)
(16 830)
(18 005)
(19 004)
(18 619)
(18 924)
(18 324)
(18 101)
(17 895)
(17 393)
(16 622)
(15 899)
(16 602)
(17 020)
(18 536)
(19 459)
(20 010)
(20 249)
(20 005)
(19 264)
(17 983)
(16 125)
(14 437)
(13 517)
(13 622)
(14 354)
(15 270)
(16 528)
(17 300)
Gross Profit
3 157
N/A
3 154
0%
3 090
-2%
2 969
-4%
2 750
-7%
2 669
-3%
2 858
+7%
3 299
+15%
3 532
+7%
3 674
+4%
3 457
-6%
3 084
-11%
2 896
-6%
2 997
+3%
3 132
+5%
3 370
+8%
3 429
+2%
3 555
+4%
3 554
0%
3 307
-7%
3 189
-4%
2 740
-14%
2 423
-12%
2 203
-9%
2 204
+0%
2 300
+4%
2 375
+3%
2 493
+5%
2 445
-2%
2 352
-4%
2 339
-1%
2 280
-3%
2 210
-3%
2 246
+2%
2 245
0%
2 193
-2%
2 348
+7%
2 506
+7%
2 639
+5%
3 028
+15%
3 172
+5%
Operating Income
Operating Expenses
(1 461)
(1 555)
(1 543)
(1 504)
(1 461)
(1 535)
(1 572)
(1 659)
(1 718)
(1 690)
(1 709)
(1 602)
(1 604)
(1 576)
(1 564)
(1 660)
(1 682)
(1 907)
(2 051)
(2 135)
(2 156)
(1 874)
(1 694)
(1 451)
(1 414)
(1 480)
(1 544)
(1 739)
(1 720)
(1 766)
(1 788)
(1 717)
(1 719)
(1 664)
(1 688)
(1 544)
(1 583)
(1 575)
(1 577)
(1 808)
(1 957)
Selling, General & Administrative
(1 057)
(1 132)
(1 108)
(1 071)
(1 006)
(1 070)
(1 110)
(1 209)
(1 281)
(1 253)
(1 249)
(1 139)
(1 136)
(1 147)
(1 124)
(1 195)
(1 215)
(1 424)
(1 548)
(1 632)
(1 652)
(1 392)
(1 237)
(1 020)
(988)
(1 045)
(1 102)
(1 285)
(1 258)
(1 302)
(1 312)
(1 230)
(1 228)
(1 158)
(1 118)
(1 022)
(1 043)
(1 025)
(1 020)
(1 189)
(1 306)
Research & Development
(397)
(416)
(427)
(425)
(447)
(458)
(454)
(442)
(429)
(430)
(429)
(431)
(437)
(423)
(429)
(455)
(459)
(483)
(504)
(504)
(504)
(482)
(455)
(429)
(423)
(435)
(319)
(331)
(340)
(464)
(476)
(486)
(491)
(505)
(511)
(522)
(541)
(550)
(579)
(619)
(647)
Depreciation & Amortization
(7)
0
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(7)
(7)
(7)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
(7)
0
0
0
0
0
0
0
0
(24)
(24)
(24)
0
(12)
(11)
(9)
0
0
0
0
0
(2)
(2)
(2)
0
(123)
(123)
(123)
0
0
0
0
0
(59)
0
0
0
22
0
(3)
Operating Income
1 697
N/A
1 599
-6%
1 547
-3%
1 465
-5%
1 289
-12%
1 134
-12%
1 286
+13%
1 640
+28%
1 814
+11%
1 984
+9%
1 748
-12%
1 483
-15%
1 292
-13%
1 421
+10%
1 568
+10%
1 710
+9%
1 746
+2%
1 648
-6%
1 503
-9%
1 172
-22%
1 033
-12%
866
-16%
728
-16%
753
+3%
790
+5%
820
+4%
831
+1%
754
-9%
725
-4%
587
-19%
551
-6%
563
+2%
491
-13%
582
+19%
557
-4%
649
+17%
765
+18%
931
+22%
1 062
+14%
1 220
+15%
1 215
0%
Pre-Tax Income
Interest Income Expense
86
134
152
145
141
71
(0)
4
(72)
(53)
(31)
(48)
(8)
(57)
(45)
(71)
(144)
(132)
(115)
(135)
(130)
(144)
(183)
(138)
(13)
49
78
107
91
58
81
185
253
251
228
163
151
129
199
197
102
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(25)
0
0
0
(7)
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
(59)
0
(34)
(34)
22
0
(3)
0
Gain/Loss on Disposition of Assets
4
1
1
2
2
2
2
(31)
(28)
(29)
(29)
4
(1)
(2)
(5)
(9)
(6)
(4)
(2)
1
0
0
3
7
8
2
2
(1)
(1)
(6)
(7)
(9)
(12)
125
119
108
113
(24)
(23)
(19)
(28)
Total Other Income
23
7
(11)
(6)
5
79
88
130
130
99
104
61
60
76
70
83
87
66
64
67
80
82
95
106
121
117
102
71
53
57
60
65
46
44
35
29
40
60
77
85
85
Pre-Tax Income
1 810
N/A
1 742
-4%
1 689
-3%
1 606
-5%
1 437
-11%
1 285
-11%
1 376
+7%
1 743
+27%
1 844
+6%
1 977
+7%
1 793
-9%
1 500
-16%
1 343
-10%
1 431
+7%
1 588
+11%
1 712
+8%
1 683
-2%
1 577
-6%
1 449
-8%
1 105
-24%
983
-11%
801
-18%
644
-20%
727
+13%
906
+25%
988
+9%
1 013
+3%
931
-8%
868
-7%
696
-20%
685
-2%
804
+17%
779
-3%
944
+21%
939
-1%
916
-2%
1 034
+13%
1 118
+8%
1 314
+18%
1 480
+13%
1 375
-7%
Net Income
Tax Provision
(547)
(529)
(517)
(472)
(406)
(366)
(393)
(512)
(571)
(582)
(492)
(398)
(349)
(390)
(515)
(547)
(485)
(426)
(335)
(238)
(208)
(154)
(96)
(150)
(222)
(265)
(286)
(234)
(215)
(178)
(173)
(211)
(215)
(241)
(252)
(239)
(278)
(317)
(372)
(458)
(423)
Income from Continuing Operations
1 263
1 213
1 171
1 134
1 031
919
983
1 232
1 273
1 395
1 301
1 102
994
1 041
1 073
1 165
1 199
1 152
1 114
867
775
647
549
577
683
723
727
698
653
518
512
593
564
702
687
677
756
801
942
1 022
952
Income to Minority Interest
(132)
(134)
(120)
(96)
(78)
(50)
(49)
(71)
(73)
(70)
(28)
(6)
(2)
(20)
(48)
(63)
(69)
(50)
(28)
0
19
9
7
(7)
(21)
(13)
(19)
3
17
25
37
21
23
(14)
(33)
(32)
(56)
(50)
(49)
(66)
(62)
Net Income (Common)
1 131
N/A
1 079
-5%
1 052
-3%
1 038
-1%
953
-8%
869
-9%
933
+7%
1 160
+24%
1 200
+3%
1 324
+10%
1 272
-4%
1 096
-14%
992
-9%
1 021
+3%
1 025
+0%
1 102
+8%
1 129
+2%
1 101
-2%
1 086
-1%
868
-20%
794
-8%
656
-17%
556
-15%
570
+3%
662
+16%
709
+7%
708
0%
701
-1%
670
-4%
543
-19%
549
+1%
614
+12%
587
-4%
688
+17%
653
-5%
645
-1%
699
+8%
751
+7%
893
+19%
956
+7%
890
-7%
EPS (Diluted)
2.41
N/A
2.29
-5%
2.24
-2%
2.21
-1%
1.89
-14%
1.79
-5%
1.84
+3%
2.29
+24%
2.36
+3%
2.6
+10%
2.51
-3%
2.19
-13%
1.98
-10%
1.95
-2%
2.04
+5%
2.17
+6%
2.22
+2%
2.17
-2%
2.13
-2%
1.71
-20%
1.56
-9%
1.29
-17%
1.1
-15%
1.12
+2%
1.31
+17%
1.4
+7%
1.4
N/A
1.38
-1%
1.32
-4%
1.07
-19%
1.09
+2%
1.22
+12%
1.17
-4%
1.37
+17%
1.3
-5%
1.28
-2%
1.39
+9%
1.49
+7%
1.78
+19%
1.9
+7%
1.77
-7%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 238,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.