
Jourdeness Group Ltd
TWSE:4190

Intrinsic Value
The intrinsic value of one
Jourdeness Group Ltd
stock under the Base Case scenario is
27.98
TWD.
Compared to the current market price of 33.95 TWD,
Jourdeness Group Ltd
is
Overvalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Jourdeness Group Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Jourdeness Group Ltd
Balance Sheet Decomposition
Jourdeness Group Ltd
Current Assets | 1.7B |
Cash & Short-Term Investments | 1.1B |
Receivables | 188.6m |
Other Current Assets | 375.2m |
Non-Current Assets | 5.7B |
Long-Term Investments | 352.7m |
PP&E | 4.1B |
Intangibles | 729.7m |
Other Non-Current Assets | 536.1m |
Free Cash Flow Analysis
Jourdeness Group Ltd
TWD | |
Free Cash Flow | TWD |
Earnings Waterfall
Jourdeness Group Ltd
Revenue
|
2.3B
TWD
|
Cost of Revenue
|
-879m
TWD
|
Gross Profit
|
1.4B
TWD
|
Operating Expenses
|
-1.7B
TWD
|
Operating Income
|
-275.3m
TWD
|
Other Expenses
|
-16.6m
TWD
|
Net Income
|
-291.9m
TWD
|
Profitability Score
Profitability Due Diligence
Jourdeness Group Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Score
Jourdeness Group Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Jourdeness Group Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Score
Jourdeness Group Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Jourdeness Group Ltd
According to Wall Street analysts, the average 1-year price target for
Jourdeness Group Ltd
is 135.66 TWD
with a low forecast of 134.33 TWD and a high forecast of 139.65 TWD.
Dividends
Current shareholder yield for Jourdeness Group Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Jourdeness Group Ltd
stock under the Base Case scenario is
27.98
TWD.
Compared to the current market price of 33.95 TWD,
Jourdeness Group Ltd
is
Overvalued by 18%.