Jourdeness Group Ltd
TWSE:4190

Watchlist Manager
Jourdeness Group Ltd Logo
Jourdeness Group Ltd
TWSE:4190
Watchlist
Price: 34.1 TWD -2.01% Market Closed
Market Cap: 2.1B TWD

Relative Value

The Relative Value of one Jourdeness Group Ltd stock under the Base Case scenario is 43.77 TWD. Compared to the current market price of 34.1 TWD, Jourdeness Group Ltd is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
43.77 TWD
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
43
Median 3Y
1.4
Median 5Y
1.5
Industry
1
vs History
vs Industry
2
Median 3Y
-7.2
Median 5Y
13.9
Industry
16
Forward
8.7
vs History
60
vs Industry
51
Median 3Y
5.6
Median 5Y
5.5
Industry
11.1
vs History
vs Industry
49
Median 3Y
-22.4
Median 5Y
3.3
Industry
16.6
vs History
98
vs Industry
44
Median 3Y
1.8
Median 5Y
2
Industry
1.4
vs History
49
vs Industry
35
Median 3Y
1.7
Median 5Y
1.6
Industry
1.1
vs History
22
vs Industry
59
Median 3Y
2.5
Median 5Y
2.3
Industry
3.5
vs History
9
vs Industry
47
Median 3Y
6.6
Median 5Y
5.4
Industry
9.3
vs History
vs Industry
2
Median 3Y
23.6
Median 5Y
11.6
Industry
12.1
vs History
7
vs Industry
45
Median 3Y
6.5
Median 5Y
6.1
Industry
11.7
vs History
49
vs Industry
29
Median 3Y
16.8
Median 5Y
14.2
Industry
14.6
vs History
95
vs Industry
69
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Jourdeness Group Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KY
Jourdeness Group Ltd
TWSE:4190
2B TWD 0.9 -7 7.8 -13.1
FR
L'Oreal SA
PAR:OR
182.5B EUR 4.2 28.5 17.6 21.3
UK
Unilever PLC
LSE:ULVR
117.7B GBP 2.3 23.8 145.7 168.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.6T INR 8.9 51.8 36.8 40.4
UK
HALEON PLC
LSE:HLN
34.7B GBP 3.1 24 14.3 16.1
DE
Beiersdorf AG
XETRA:BEI
26.8B EUR 2.7 29.4 12.4 15.2
JP
Kao Corp
TSE:4452
2.8T JPY 1.7 26 11.1 17.9
US
Estee Lauder Companies Inc
NYSE:EL
18.9B USD 1.2 -27.1 10.2 16
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 9 -281.1 41.5 44.5
IN
Dabur India Ltd
NSE:DABUR
853.1B INR 6.8 47.5 35.5 43.4
CN
Giant Biogene Holding Co Ltd
HKEX:2367
75.7B HKD 12.9 34.6 26.6 27.1
P/E Multiple
Earnings Growth PEG
KY
Jourdeness Group Ltd
TWSE:4190
Average P/E: 33.2
Negative Multiple: -7
N/A N/A
FR
L'Oreal SA
PAR:OR
28.5
10%
2.8
UK
Unilever PLC
LSE:ULVR
23.8
15%
1.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.8
8%
6.5
UK
HALEON PLC
LSE:HLN
24
13%
1.8
DE
Beiersdorf AG
XETRA:BEI
29.4
13%
2.3
JP
Kao Corp
TSE:4452
26
10%
2.6
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -27.1
45%
N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
Negative Multiple: -281.1 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
47.5
9%
5.3
CN
G
Giant Biogene Holding Co Ltd
HKEX:2367
34.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KY
Jourdeness Group Ltd
TWSE:4190
Average EV/EBITDA: 32.7
7.8
N/A N/A
FR
L'Oreal SA
PAR:OR
17.6
7%
2.5
UK
Unilever PLC
LSE:ULVR
145.7
5%
29.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.8
7%
5.3
UK
HALEON PLC
LSE:HLN
14.3
5%
2.9
DE
Beiersdorf AG
XETRA:BEI
12.4
3%
4.1
JP
Kao Corp
TSE:4452
11.1
7%
1.6
US
Estee Lauder Companies Inc
NYSE:EL
10.2
4%
2.6
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
41.5
9%
4.6
IN
Dabur India Ltd
NSE:DABUR
35.5
8%
4.4
CN
G
Giant Biogene Holding Co Ltd
HKEX:2367
26.6
22%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KY
Jourdeness Group Ltd
TWSE:4190
Average EV/EBIT: 41
Negative Multiple: -13.1
N/A N/A
FR
L'Oreal SA
PAR:OR
21.3
8%
2.7
UK
Unilever PLC
LSE:ULVR
168.6
5%
33.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
40.4
7%
5.8
UK
HALEON PLC
LSE:HLN
16.1
5%
3.2
DE
Beiersdorf AG
XETRA:BEI
15.2
3%
5.1
JP
Kao Corp
TSE:4452
17.9
N/A N/A
US
Estee Lauder Companies Inc
NYSE:EL
16
7%
2.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
44.5
10%
4.4
IN
Dabur India Ltd
NSE:DABUR
43.4
8%
5.4
CN
G
Giant Biogene Holding Co Ltd
HKEX:2367
27.1
22%
1.2