S

Swancor Holding Co Ltd
TWSE:3708

Watchlist Manager
Swancor Holding Co Ltd
TWSE:3708
Watchlist
Price: 92 TWD -0.65% Market Closed
Market Cap: 10.1B TWD
Have any thoughts about
Swancor Holding Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Swancor Holding Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
724
862
1 049
1 069
1 281
1 379
1 232
1 010
306
170
113
111
386
330
263
230
35
1 236
1 417
1 800
1 935
602
542
448
740
949
954
619
247
122
155
284
1 050
1 146
1 078
1 652
1 591
1 448
1 541
915
387
Depreciation & Amortization
68
66
65
64
63
64
70
71
27
45
48
65
116
108
111
112
122
129
136
139
146
150
154
154
157
162
168
179
188
202
217
236
252
262
267
266
265
267
265
280
295
Other Non-Cash Items
(163)
(197)
(197)
1
114
228
305
377
131
(23)
(156)
(242)
(30)
(49)
(20)
(12)
86
(887)
(882)
(1 272)
(1 294)
(240)
(255)
135
55
105
112
122
121
27
13
(16)
(668)
(671)
(646)
(1 321)
(1 224)
(1 196)
(1 228)
(577)
(49)
Cash Taxes Paid
67
46
69
108
182
258
352
360
98
45
(29)
18
205
186
187
142
146
143
115
263
273
332
332
144
166
156
183
155
95
65
28
93
123
96
109
81
52
127
77
279
307
Cash Interest Paid
21
32
42
65
94
89
106
94
19
12
(11)
(15)
32
33
31
28
34
41
50
54
67
60
58
59
52
65
69
78
76
84
81
77
75
62
59
51
44
33
25
24
25
Change in Working Capital
(513)
(1 339)
(1 861)
(1 897)
(2 976)
(1 736)
(796)
(739)
333
1 515
1 650
1 666
1 932
901
305
(297)
(56)
(933)
(858)
(493)
(516)
42
432
302
(121)
(771)
(1 847)
(1 268)
(851)
95
891
86
88
(202)
(241)
963
1 770
1 925
1 895
818
(565)
Cash from Operating Activities
116
N/A
(608)
N/A
(943)
-55%
(763)
+19%
(1 518)
-99%
(64)
+96%
811
N/A
718
-12%
796
+11%
1 706
+114%
1 654
-3%
1 600
-3%
2 404
+50%
1 290
-46%
660
-49%
34
-95%
188
+461%
(455)
N/A
(187)
+59%
175
N/A
271
+55%
553
+104%
873
+58%
1 039
+19%
832
-20%
444
-47%
(612)
N/A
(348)
+43%
(295)
+15%
446
N/A
1 276
+186%
590
-54%
723
+22%
536
-26%
458
-15%
1 559
+240%
2 402
+54%
2 444
+2%
2 473
+1%
1 436
-42%
68
-95%
Investing Cash Flow
Capital Expenditures
(54)
(46)
(196)
(194)
(198)
(673)
(929)
(1 910)
(767)
(1 311)
(1 129)
(499)
(1 669)
(547)
(551)
(241)
(389)
(364)
(310)
(272)
(88)
(106)
(124)
(197)
(432)
(578)
(579)
(896)
(1 003)
(1 097)
(1 168)
(911)
(794)
(732)
(623)
(647)
(681)
(766)
(859)
(791)
(606)
Other Items
291
(36)
540
(236)
(290)
(40)
(76)
186
(47)
(9)
(105)
331
1 113
28
546
345
(120)
995
752
1 065
745
750
284
(9)
109
(272)
(57)
(476)
(382)
(1 443)
(1 461)
(1 100)
(132)
1 199
1 091
1 274
(8)
335
(330)
(488)
496
Cash from Investing Activities
238
N/A
(82)
N/A
345
N/A
(429)
N/A
(488)
-14%
(713)
-46%
(1 005)
-41%
(1 724)
-71%
(813)
+53%
(1 320)
-62%
(1 234)
+7%
(168)
+86%
(556)
-231%
(520)
+7%
(5)
+99%
104
N/A
(508)
N/A
631
N/A
442
-30%
793
+80%
657
-17%
643
-2%
160
-75%
(206)
N/A
(323)
-57%
(850)
-163%
(636)
+25%
(1 372)
-116%
(1 385)
-1%
(2 540)
-83%
(2 629)
-4%
(2 011)
+23%
(927)
+54%
467
N/A
468
+0%
627
+34%
(688)
N/A
(431)
+37%
(1 190)
-176%
(1 279)
-7%
(110)
+91%
Financing Cash Flow
Net Issuance of Common Stock
8
8
9
9
9
16
7
7
7
(94)
(94)
(112)
(164)
(29)
(74)
(2)
50
10
54
0
0
0
(1)
3
3
48
48
45
45
19
0
0
0
0
0
0
0
0
0
0
(94)
Net Issuance of Debt
137
546
737
1 446
2 327
1 707
1 446
1 573
(107)
(748)
(1 443)
(1 836)
(2 095)
(962)
(320)
(466)
299
48
2
389
181
273
344
33
(310)
(185)
131
1 259
4 147
3 300
2 779
1 606
(1 590)
(926)
(886)
(1 384)
(779)
(977)
(780)
(311)
(166)
Cash Paid for Dividends
(295)
(295)
0
0
(597)
(597)
0
0
0
0
0
0
(90)
(89)
0
0
(178)
(178)
0
0
(282)
(460)
0
0
(368)
(368)
0
0
(324)
(324)
0
0
(139)
(139)
0
0
(487)
(487)
0
0
(585)
Other
7
7
0
700
0
53
97
1 073
54
15
98
(1 752)
(68)
(82)
(132)
(34)
0
(20)
(76)
0
0
(9)
0
0
300
380
380
374
66
(5)
(4)
22
23
21
21
3
2
22
22
13
12
Cash from Financing Activities
(143)
N/A
266
N/A
451
+69%
1 860
+312%
1 740
-6%
1 178
-32%
953
-19%
2 056
+116%
(46)
N/A
(827)
-1 701%
(1 439)
-74%
(3 701)
-157%
(2 415)
+35%
(1 163)
+52%
(615)
+47%
(592)
+4%
170
N/A
(140)
N/A
(218)
-55%
191
N/A
(299)
N/A
(196)
+34%
(125)
+36%
(433)
-246%
(376)
+13%
(125)
+67%
191
N/A
1 310
+585%
3 933
+200%
2 991
-24%
2 471
-17%
1 323
-46%
(1 687)
N/A
(1 045)
+38%
(1 004)
+4%
(1 520)
-51%
(1 264)
+17%
(1 442)
-14%
(1 245)
+14%
(785)
+37%
(833)
-6%
Change in Cash
Effect of Foreign Exchange Rates
40
46
(13)
13
52
(26)
(26)
(120)
(94)
(73)
(189)
(109)
(130)
(103)
102
95
(70)
(33)
(25)
(39)
(21)
(104)
(181)
(191)
(58)
9
58
71
2
35
80
82
125
38
(22)
(82)
(38)
(32)
1
138
4
Net Change in Cash
251
N/A
(378)
N/A
(161)
+58%
681
N/A
(215)
N/A
376
N/A
732
+95%
929
+27%
(158)
N/A
(514)
-226%
(1 208)
-135%
(2 377)
-97%
(698)
+71%
(496)
+29%
141
N/A
(359)
N/A
(221)
+39%
4
N/A
11
+159%
1 120
+9 985%
608
-46%
896
+47%
727
-19%
210
-71%
75
-64%
(522)
N/A
(999)
-91%
(339)
+66%
2 255
N/A
932
-59%
1 198
+28%
(17)
N/A
(1 766)
-10 590%
(4)
+100%
(99)
-2 458%
584
N/A
411
-30%
538
+31%
39
-93%
(491)
N/A
(871)
-78%
Free Cash Flow
Free Cash Flow
62
N/A
(654)
N/A
(1 139)
-74%
(956)
+16%
(1 716)
-79%
(737)
+57%
(118)
+84%
(1 192)
-912%
29
N/A
395
+1 268%
525
+33%
1 101
+110%
735
-33%
743
+1%
108
-85%
(208)
N/A
(201)
+3%
(818)
-308%
(498)
+39%
(97)
+81%
183
N/A
447
+144%
749
+68%
842
+12%
400
-53%
(134)
N/A
(1 190)
-787%
(1 244)
-5%
(1 298)
-4%
(651)
+50%
109
N/A
(321)
N/A
(71)
+78%
(196)
-174%
(165)
+16%
912
N/A
1 721
+89%
1 678
-3%
1 613
-4%
645
-60%
(538)
N/A

See Also

Discover More