M

MiTAC Holdings Corp
TWSE:3706

Watchlist Manager
MiTAC Holdings Corp
TWSE:3706
Watchlist
Price: 72.3 TWD -2.03% Market Closed
Market Cap: 87.2B TWD
Have any thoughts about
MiTAC Holdings Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
MiTAC Holdings Corp

Rotate your device to view
Cash Flow Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
1 270
1 051
1 616
1 844
2 181
2 014
1 657
1 661
1 907
3 061
3 461
3 613
3 536
2 902
3 512
3 412
3 437
3 473
2 567
2 574
2 753
3 083
3 273
3 172
3 129
2 980
3 178
5 952
18 984
18 703
18 678
15 938
13 052
11 338
10 867
10 981
691
2 001
2 634
3 009
3 467
Depreciation & Amortization
768
777
759
757
753
784
739
684
642
550
559
593
631
669
695
707
716
728
768
807
858
921
954
979
994
999
1 008
1 017
1 037
1 044
1 066
1 093
1 118
1 163
1 171
1 172
1 156
1 139
1 119
1 114
1 105
Other Non-Cash Items
(1 489)
(1 132)
(1 291)
(1 275)
(1 271)
(1 251)
(1 167)
(1 310)
(1 620)
(2 236)
(2 266)
(2 295)
(2 253)
(2 013)
(2 836)
(2 865)
(2 931)
(2 946)
(2 162)
(2 132)
(2 166)
(2 250)
(2 289)
(2 321)
(2 275)
(2 448)
(2 730)
(5 403)
(18 678)
(18 277)
(18 116)
(15 610)
(11 988)
(10 491)
(10 321)
(10 456)
(471)
(2 262)
(2 636)
(2 710)
(3 361)
Cash Taxes Paid
133
181
194
220
222
168
162
161
207
250
285
282
295
243
220
267
209
226
221
124
131
151
179
159
120
89
77
143
432
441
496
526
265
299
200
201
237
278
358
766
919
Cash Interest Paid
32
41
43
43
50
37
29
21
11
17
22
30
35
33
34
29
20
15
15
25
44
50
63
61
50
52
36
29
27
22
23
30
55
96
120
164
160
134
113
65
47
Change in Working Capital
(23)
(1 065)
(1 598)
(2 834)
(488)
1 822
3 175
3 759
1 796
(634)
(2 286)
(1 213)
117
1 628
2 430
2 279
1 487
(206)
(865)
(2 415)
(1 300)
(1 521)
865
(516)
(2 867)
1 140
(1 165)
784
1 739
(1 614)
(2 368)
(2 424)
(1 664)
(258)
4 044
5 941
4 007
3 830
2 480
1 314
1 944
Cash from Operating Activities
526
N/A
(370)
N/A
(514)
-39%
(1 506)
-193%
1 176
N/A
3 369
+187%
4 404
+31%
4 794
+9%
2 726
-43%
741
-73%
(533)
N/A
698
N/A
2 031
+191%
3 186
+57%
3 801
+19%
3 533
-7%
2 708
-23%
1 049
-61%
308
-71%
(1 166)
N/A
146
N/A
233
+59%
2 802
+1 104%
1 315
-53%
(1 019)
N/A
2 671
N/A
290
-89%
2 351
+710%
3 082
+31%
(145)
N/A
(740)
-411%
(1 004)
-36%
519
N/A
1 752
+238%
5 760
+229%
7 638
+33%
5 383
-30%
4 708
-13%
3 597
-24%
2 726
-24%
3 154
+16%
Investing Cash Flow
Capital Expenditures
(640)
(572)
(619)
(690)
(647)
(857)
(1 119)
(1 053)
(1 282)
(1 400)
(1 537)
(1 691)
(1 727)
(1 409)
(1 081)
(1 001)
(892)
(1 175)
(1 312)
(1 530)
(1 689)
(1 694)
(1 642)
(1 388)
(1 226)
(857)
(854)
(714)
(689)
(1 092)
(1 127)
(1 300)
(1 251)
(1 005)
(852)
(722)
(648)
(593)
(555)
(546)
(645)
Other Items
(980)
705
1 001
1 844
1 575
1 086
720
200
362
351
436
59
(484)
(407)
1 300
1 374
1 875
930
(2 445)
(2 699)
(2 131)
(848)
1 147
1 297
495
263
70
2 002
2 300
1 666
1 704
(138)
2 021
2 362
1 681
1 040
(1 312)
315
614
1 441
1 640
Cash from Investing Activities
(1 621)
N/A
133
N/A
382
+187%
1 154
+202%
929
-20%
229
-75%
(399)
N/A
(854)
-114%
(920)
-8%
(1 049)
-14%
(1 101)
-5%
(1 632)
-48%
(2 211)
-36%
(1 815)
+18%
219
N/A
373
+71%
984
+163%
(245)
N/A
(3 757)
-1 432%
(4 229)
-13%
(3 820)
+10%
(2 542)
+33%
(496)
+80%
(92)
+81%
(731)
-696%
(594)
+19%
(784)
-32%
1 289
N/A
1 611
+25%
574
-64%
578
+1%
(1 438)
N/A
770
N/A
1 357
+76%
828
-39%
318
-62%
(1 959)
N/A
(279)
+86%
60
N/A
895
+1 403%
995
+11%
Financing Cash Flow
Net Issuance of Common Stock
405
305
220
456
216
201
224
(8)
102
136
143
121
94
58
27
22
71
64
55
55
(0)
0
155
155
197
197
41
41
0
0
71
71
71
71
0
327
327
327
0
0
0
Net Issuance of Debt
961
1 482
1 434
(63)
(870)
(2 876)
(2 903)
(1 856)
193
436
2 754
578
(1 085)
988
(2 280)
(2 497)
(1 947)
(2 138)
(18)
1 914
1 897
3 790
2 370
734
1 977
(2 401)
215
1 521
(1 211)
1 637
1 244
4 083
2 370
141
(1 423)
(4 752)
(3 537)
(2 649)
(2 195)
(2 396)
(909)
Cash Paid for Dividends
(445)
(445)
0
0
(525)
(525)
0
0
0
(1 213)
0
0
(3 206)
(1 993)
0
0
0
(1 039)
0
0
(1 384)
(1 384)
0
(1 389)
(1 071)
(1 071)
0
(2 263)
(1 196)
(1 196)
0
(2 395)
(2 395)
(2 395)
0
(1 559)
(1 559)
(1 562)
0
(1 572)
(1 572)
Other
9
20
16
5
(0)
(12)
(8)
2
(0)
0
9
7
11
10
1
1
5
5
0
47
104
898
199
151
89
210
0
7
12
56
59
53
55
64
71
73
66
64
116
123
122
Cash from Financing Activities
931
N/A
1 362
+46%
1 226
-10%
(47)
N/A
(1 180)
-2 438%
(3 213)
-172%
(3 213)
+0%
(2 387)
+26%
295
N/A
(642)
N/A
1 692
N/A
(508)
N/A
(4 187)
-725%
(936)
+78%
(4 244)
-353%
(4 467)
-5%
(1 870)
+58%
(3 108)
-66%
(1 002)
+68%
976
N/A
(423)
N/A
3 304
N/A
1 340
-59%
(348)
N/A
1 192
N/A
(3 066)
N/A
(815)
+73%
(692)
+15%
(2 395)
-246%
497
N/A
178
-64%
1 812
+919%
101
-94%
(2 120)
N/A
(3 747)
-77%
(5 910)
-58%
(4 703)
+20%
(3 819)
+19%
(3 314)
+13%
(3 845)
-16%
(2 359)
+39%
Change in Cash
Effect of Foreign Exchange Rates
120
178
223
295
86
(93)
(138)
(230)
(87)
(204)
(43)
49
82
(12)
(278)
(173)
(348)
(28)
134
(3)
6
(55)
(171)
(138)
45
130
159
91
(14)
(80)
56
106
73
161
101
(139)
(147)
(91)
(117)
145
177
Net Change in Cash
(44)
N/A
1 304
N/A
1 317
+1%
(104)
N/A
1 010
N/A
292
-71%
655
+124%
1 323
+102%
2 014
+52%
(1 152)
N/A
15
N/A
(1 394)
N/A
(4 286)
-208%
423
N/A
(502)
N/A
(733)
-46%
1 473
N/A
(2 332)
N/A
(4 317)
-85%
(4 422)
-2%
(4 090)
+7%
939
N/A
3 475
+270%
737
-79%
(513)
N/A
(859)
-68%
(1 149)
-34%
3 039
N/A
2 284
-25%
846
-63%
72
-92%
(524)
N/A
1 462
N/A
1 150
-21%
2 942
+156%
1 907
-35%
(1 426)
N/A
520
N/A
226
-57%
(79)
N/A
1 968
N/A
Free Cash Flow
Free Cash Flow
(114)
N/A
(942)
-727%
(1 133)
-20%
(2 196)
-94%
529
N/A
2 512
+375%
3 285
+31%
3 741
+14%
1 445
-61%
(658)
N/A
(2 070)
-214%
(994)
+52%
304
N/A
1 778
+485%
2 719
+53%
2 533
-7%
1 816
-28%
(126)
N/A
(1 004)
-697%
(2 696)
-168%
(1 543)
+43%
(1 461)
+5%
1 159
N/A
(73)
N/A
(2 245)
-2 969%
1 814
N/A
(563)
N/A
1 637
N/A
2 393
+46%
(1 236)
N/A
(1 866)
-51%
(2 304)
-23%
(732)
+68%
747
N/A
4 908
+557%
6 916
+41%
4 736
-32%
4 115
-13%
3 042
-26%
2 180
-28%
2 509
+15%

See Also

Discover More