Y

YungShin Global Holding Corp
TWSE:3705

Watchlist Manager
YungShin Global Holding Corp
TWSE:3705
Watchlist
Price: 54.4 TWD 1.12%
Market Cap: 14.5B TWD
Have any thoughts about
YungShin Global Holding Corp?
Write Note

Relative Value

The Relative Value of one YungShin Global Holding Corp stock under the Base Case scenario is 58.27 TWD. Compared to the current market price of 54.4 TWD, YungShin Global Holding Corp is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
58.27 TWD
Undervaluation 7%
Relative Value
Price
Y
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
53
Median 3Y
1.7
Median 5Y
1.3
Industry
2.5
vs History
17
vs Industry
29
Median 3Y
14.1
Median 5Y
13.3
Industry
21.8
vs History
9
vs Industry
31
Median 3Y
10.6
Median 5Y
9.9
Industry
16.1
vs History
60
vs Industry
18
Median 3Y
15.8
Median 5Y
17.4
Industry
23.8
vs History
4
vs Industry
39
Median 3Y
1.7
Median 5Y
1.6
Industry
2.1
vs History
4
vs Industry
54
Median 3Y
1.6
Median 5Y
1.4
Industry
2.7
vs History
6
vs Industry
46
Median 3Y
4
Median 5Y
3.1
Industry
5.2
vs History
30
vs Industry
33
Median 3Y
9.5
Median 5Y
8.7
Industry
13.5
vs History
73
vs Industry
32
Median 3Y
12.5
Median 5Y
12.2
Industry
16.8
vs History
23
vs Industry
33
Median 3Y
11
Median 5Y
10.7
Industry
15.2
vs History
47
vs Industry
26
Median 3Y
12.8
Median 5Y
13.2
Industry
19.3
vs History
3
vs Industry
46
Median 3Y
1.2
Median 5Y
1.2
Industry
1.9

Multiples Across Competitors

Competitors Multiples
YungShin Global Holding Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
YungShin Global Holding Corp
TWSE:3705
14.3B TWD 1.9 14.1 8.8 10.8
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
755.8B USD 18.5 90.3 48.5 54.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
2.7T DKK 10.2 29 20.2 23
US
Johnson & Johnson
NYSE:JNJ
351.1B USD 4 23.9 11.6 15.1
US
Merck & Co Inc
NYSE:MRK
251.8B USD 4 20.7 10.5 12.5
CH
Roche Holding AG
SIX:ROG
200.1B CHF 3.4 17.4 9.8 11.6
UK
AstraZeneca PLC
LSE:AZN
161.8B GBP 4.1 31.6 169.6 254.2
CH
Novartis AG
SIX:NOVN
171.5B CHF 3.8 10.8 9.4 13.1
US
Pfizer Inc
NYSE:PFE
151.5B USD 2.5 35.6 10.6 16
P/E Multiple
Earnings Growth P/E to Growth
TW
Y
YungShin Global Holding Corp
TWSE:3705
Average P/E: 30.4
14.1
N/A N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A N/A
US
Eli Lilly and Co
NYSE:LLY
90.3
446%
0.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
29
86%
0.3
US
Johnson & Johnson
NYSE:JNJ
23.9
-23%
N/A
US
Merck & Co Inc
NYSE:MRK
20.7
7 300%
0
CH
Roche Holding AG
SIX:ROG
17.4
54%
0.3
UK
AstraZeneca PLC
LSE:AZN
31.6
177%
0.2
CH
Novartis AG
SIX:NOVN
10.8
31%
0.3
US
Pfizer Inc
NYSE:PFE
35.6
719%
0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Y
YungShin Global Holding Corp
TWSE:3705
Average EV/EBITDA: 414.5
8.8
N/A N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 459 134.4 N/A N/A
US
Eli Lilly and Co
NYSE:LLY
48.5
195%
0.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
151%
25.5
DK
Novo Nordisk A/S
CSE:NOVO B
20.2
84%
0.2
US
Johnson & Johnson
NYSE:JNJ
11.6
14%
0.8
US
Merck & Co Inc
NYSE:MRK
10.5
331%
0
CH
Roche Holding AG
SIX:ROG
9.8
23%
0.4
UK
AstraZeneca PLC
LSE:AZN
169.6
64%
2.7
CH
Novartis AG
SIX:NOVN
9.4
8%
1.2
US
Pfizer Inc
NYSE:PFE
10.6
31%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Y
YungShin Global Holding Corp
TWSE:3705
Average EV/EBIT: 1 811.3
10.8
N/A N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 046 864.6 N/A N/A
US
Eli Lilly and Co
NYSE:LLY
54.1
211%
0.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
675%
26.2
DK
Novo Nordisk A/S
CSE:NOVO B
23
83%
0.3
US
Johnson & Johnson
NYSE:JNJ
15.1
28%
0.5
US
Merck & Co Inc
NYSE:MRK
12.5
675%
0
CH
Roche Holding AG
SIX:ROG
11.6
28%
0.4
UK
AstraZeneca PLC
LSE:AZN
254.2
131%
1.9
CH
Novartis AG
SIX:NOVN
13.1
58%
0.2
US
Pfizer Inc
NYSE:PFE
16
68%
0.2

See Also

Discover More
Back to Top